[ANALABS] YoY Annualized Quarter Result on 31-Jan-2023 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -20.95%
YoY- -68.18%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 164,042 130,889 119,414 116,534 120,266 148,065 149,701 1.53%
PBT 33,630 15,600 44,893 22,046 13,897 10,020 12,354 18.15%
Tax -3,140 -1,073 -2,316 -3,154 -1,940 -1,477 -1,546 12.52%
NP 30,490 14,526 42,577 18,892 11,957 8,542 10,808 18.85%
-
NP to SH 26,313 10,894 34,233 17,877 9,946 8,197 9,614 18.26%
-
Tax Rate 9.34% 6.88% 5.16% 14.31% 13.96% 14.74% 12.51% -
Total Cost 133,552 116,362 76,837 97,642 108,309 139,522 138,893 -0.65%
-
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 3,050 2,904 2,904 2,904 2,905 2,871 748 26.38%
Div Payout % 11.59% 26.66% 8.49% 16.25% 29.21% 35.03% 7.78% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 18.59% 11.10% 35.66% 16.21% 9.94% 5.77% 7.22% -
ROE 7.10% 3.41% 11.39% 6.56% 3.68% 3.43% 3.86% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 150.59 120.15 109.62 106.98 110.38 137.49 266.70 -9.08%
EPS 24.16 10.00 31.43 16.41 9.13 7.39 17.13 5.89%
DPS 2.80 2.67 2.67 2.67 2.67 2.67 1.33 13.20%
NAPS 3.40 2.93 2.76 2.50 2.48 2.22 4.44 -4.34%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 136.65 109.03 99.47 97.07 100.18 123.34 124.70 1.53%
EPS 21.92 9.08 28.52 14.89 8.29 6.83 8.01 18.25%
DPS 2.54 2.42 2.42 2.42 2.42 2.39 0.62 26.48%
NAPS 3.0852 2.6587 2.5045 2.2686 2.2508 1.9915 2.076 6.82%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.65 1.45 1.33 1.13 1.10 1.24 2.13 -
P/RPS 1.10 1.21 1.21 1.06 1.00 0.90 0.80 5.44%
P/EPS 6.83 14.50 4.23 6.89 12.05 16.29 12.43 -9.49%
EY 14.64 6.90 23.63 14.52 8.30 6.14 8.04 10.49%
DY 1.70 1.84 2.01 2.36 2.42 2.15 0.63 17.98%
P/NAPS 0.49 0.49 0.48 0.45 0.44 0.56 0.48 0.34%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 27/03/23 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 -
Price 1.72 1.44 1.32 1.14 1.00 1.18 2.11 -
P/RPS 1.14 1.20 1.20 1.07 0.91 0.86 0.79 6.30%
P/EPS 7.12 14.40 4.20 6.95 10.95 15.50 12.32 -8.72%
EY 14.04 6.95 23.81 14.40 9.13 6.45 8.12 9.55%
DY 1.63 1.85 2.02 2.34 2.67 2.26 0.63 17.15%
P/NAPS 0.51 0.49 0.48 0.46 0.40 0.53 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment