[ANALABS] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- -16.59%
YoY- 63.25%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 36,133 33,102 33,560 35,562 36,740 38,420 27,522 19.95%
PBT 9,321 4,569 4,731 4,624 5,148 7,681 5,080 50.04%
Tax -2,198 -1,079 -795 -1,506 -1,410 -2,042 -1,264 44.75%
NP 7,123 3,490 3,936 3,118 3,738 5,639 3,816 51.77%
-
NP to SH 7,123 3,490 3,936 3,118 3,738 5,639 3,816 51.77%
-
Tax Rate 23.58% 23.62% 16.80% 32.57% 27.39% 26.59% 24.88% -
Total Cost 29,010 29,612 29,624 32,444 33,002 32,781 23,706 14.45%
-
Net Worth 148,741 143,984 139,893 133,967 129,734 126,299 121,067 14.75%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 2,963 - - - 2,967 -
Div Payout % - - 75.30% - - - 77.76% -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 148,741 143,984 139,893 133,967 129,734 126,299 121,067 14.75%
NOSH 59,259 59,252 59,277 59,277 59,239 59,295 59,346 -0.09%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 19.71% 10.54% 11.73% 8.77% 10.17% 14.68% 13.87% -
ROE 4.79% 2.42% 2.81% 2.33% 2.88% 4.46% 3.15% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 60.97 55.87 56.62 59.99 62.02 64.79 46.37 20.07%
EPS 12.02 5.89 6.64 5.26 6.31 9.51 6.43 51.92%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.51 2.43 2.36 2.26 2.19 2.13 2.04 14.86%
Adjusted Per Share Value based on latest NOSH - 59,277
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 30.10 27.57 27.96 29.62 30.60 32.00 22.93 19.94%
EPS 5.93 2.91 3.28 2.60 3.11 4.70 3.18 51.67%
DPS 0.00 0.00 2.47 0.00 0.00 0.00 2.47 -
NAPS 1.239 1.1994 1.1653 1.1159 1.0807 1.0521 1.0085 14.75%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.55 1.60 1.54 1.62 1.72 1.21 1.14 -
P/RPS 2.54 2.86 2.72 2.70 2.77 1.87 2.46 2.16%
P/EPS 12.90 27.16 23.19 30.80 27.26 12.72 17.73 -19.15%
EY 7.75 3.68 4.31 3.25 3.67 7.86 5.64 23.67%
DY 0.00 0.00 3.25 0.00 0.00 0.00 4.39 -
P/NAPS 0.62 0.66 0.65 0.72 0.79 0.57 0.56 7.04%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 28/03/11 28/12/10 28/09/10 29/06/10 29/03/10 08/12/09 -
Price 1.59 1.52 1.57 1.68 1.75 1.26 1.13 -
P/RPS 2.61 2.72 2.77 2.80 2.82 1.94 2.44 4.60%
P/EPS 13.23 25.81 23.64 31.94 27.73 13.25 17.57 -17.27%
EY 7.56 3.87 4.23 3.13 3.61 7.55 5.69 20.92%
DY 0.00 0.00 3.18 0.00 0.00 0.00 4.42 -
P/NAPS 0.63 0.63 0.67 0.74 0.80 0.59 0.55 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment