[ABLEGRP] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -8.88%
YoY- -68.13%
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 14,240 5,782 6,262 21,238 49,452 39,670 58,000 -20.86%
PBT -908 -444 -7,020 -9,516 -5,706 -3,594 6,796 -
Tax 0 0 0 0 46 0 -2,466 -
NP -908 -444 -7,020 -9,516 -5,660 -3,594 4,330 -
-
NP to SH -908 -444 -7,020 -9,516 -5,660 -3,594 4,330 -
-
Tax Rate - - - - - - 36.29% -
Total Cost 15,148 6,226 13,282 30,754 55,112 43,264 53,670 -19.00%
-
Net Worth 45,399 44,399 55,157 88,340 137,633 167,306 153,096 -18.33%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 45,399 44,399 55,157 88,340 137,633 167,306 153,096 -18.33%
NOSH 252,222 246,666 250,714 154,983 154,644 154,913 154,642 8.49%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -6.38% -7.68% -112.10% -44.81% -11.45% -9.06% 7.47% -
ROE -2.00% -1.00% -12.73% -10.77% -4.11% -2.15% 2.83% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.65 2.34 2.50 13.70 31.98 25.61 37.51 -27.04%
EPS -0.36 -0.18 -0.60 -6.14 -3.66 -2.32 2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.22 0.57 0.89 1.08 0.99 -24.72%
Adjusted Per Share Value based on latest NOSH - 155,000
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.40 2.19 2.37 8.05 18.74 15.03 21.98 -20.85%
EPS -0.34 -0.17 -2.66 -3.61 -2.14 -1.36 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1682 0.209 0.3348 0.5215 0.634 0.5801 -18.33%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.13 0.14 0.10 0.17 0.22 0.31 0.41 -
P/RPS 2.30 5.97 4.00 1.24 0.69 1.21 1.09 13.24%
P/EPS -36.11 -77.78 -3.57 -2.77 -6.01 -13.36 14.64 -
EY -2.77 -1.29 -28.00 -36.12 -16.64 -7.48 6.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.45 0.30 0.25 0.29 0.41 9.83%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 29/08/13 29/08/12 26/08/11 24/08/10 13/08/09 22/08/08 -
Price 0.145 0.13 0.10 0.14 0.18 0.38 0.40 -
P/RPS 2.57 5.55 4.00 1.02 0.56 1.48 1.07 15.71%
P/EPS -40.28 -72.22 -3.57 -2.28 -4.92 -16.38 14.29 -
EY -2.48 -1.38 -28.00 -43.86 -20.33 -6.11 7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.72 0.45 0.25 0.20 0.35 0.40 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment