[ABLEGRP] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 56.93%
YoY- -104.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 10,038 10,970 27,160 14,240 5,782 6,262 21,238 -11.73%
PBT -124 -810 -486 -908 -444 -7,020 -9,516 -51.45%
Tax 0 0 0 0 0 0 0 -
NP -124 -810 -486 -908 -444 -7,020 -9,516 -51.45%
-
NP to SH -124 -810 -486 -908 -444 -7,020 -9,516 -51.45%
-
Tax Rate - - - - - - - -
Total Cost 10,162 11,780 27,646 15,148 6,226 13,282 30,754 -16.83%
-
Net Worth 44,863 48,599 48,599 45,399 44,399 55,157 88,340 -10.66%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 44,863 48,599 48,599 45,399 44,399 55,157 88,340 -10.66%
NOSH 263,899 269,999 269,999 252,222 246,666 250,714 154,983 9.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.24% -7.38% -1.79% -6.38% -7.68% -112.10% -44.81% -
ROE -0.28% -1.67% -1.00% -2.00% -1.00% -12.73% -10.77% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.80 4.06 10.06 5.65 2.34 2.50 13.70 -19.22%
EPS -0.04 -0.30 -0.18 -0.36 -0.18 -0.60 -6.14 -56.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.18 0.18 0.22 0.57 -18.24%
Adjusted Per Share Value based on latest NOSH - 243,333
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.80 4.16 10.29 5.40 2.19 2.37 8.05 -11.75%
EPS -0.05 -0.31 -0.18 -0.34 -0.17 -2.66 -3.61 -50.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1842 0.1842 0.172 0.1682 0.209 0.3348 -10.67%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.12 0.105 0.14 0.13 0.14 0.10 0.17 -
P/RPS 3.15 2.58 1.39 2.30 5.97 4.00 1.24 16.79%
P/EPS -255.39 -35.00 -77.78 -36.11 -77.78 -3.57 -2.77 112.40%
EY -0.39 -2.86 -1.29 -2.77 -1.29 -28.00 -36.12 -52.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.78 0.72 0.78 0.45 0.30 15.42%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/08/17 30/08/16 27/08/15 25/08/14 29/08/13 29/08/12 26/08/11 -
Price 0.13 0.095 0.125 0.145 0.13 0.10 0.14 -
P/RPS 3.42 2.34 1.24 2.57 5.55 4.00 1.02 22.31%
P/EPS -276.67 -31.67 -69.44 -40.28 -72.22 -3.57 -2.28 122.34%
EY -0.36 -3.16 -1.44 -2.48 -1.38 -28.00 -43.86 -55.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.69 0.81 0.72 0.45 0.25 20.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment