[ABLEGRP] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 6.23%
YoY- 4.22%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 8,440 7,105 11,405 15,376 27,804 102,666 28,306 -19.73%
PBT -10,108 -9,222 -15,333 -11,713 -12,229 3,997 4,170 -
Tax 0 0 0 0 12,229 -760 -145 -
NP -10,108 -9,222 -15,333 -11,713 0 3,237 4,025 -
-
NP to SH -10,108 -9,222 -15,333 -11,713 -12,229 3,237 4,025 -
-
Tax Rate - - - - - 19.01% 3.48% -
Total Cost 18,548 16,327 26,738 27,089 27,804 99,429 24,281 -4.77%
-
Net Worth -26,854 -13,640 1,759 24,634 57,599 75,999 7,477,522 -
Dividend
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -26,854 -13,640 1,759 24,634 57,599 75,999 7,477,522 -
NOSH 44,024 44,001 43,993 43,990 39,999 39,999 39,986 1.76%
Ratio Analysis
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -119.76% -129.80% -134.44% -76.18% 0.00% 3.15% 14.22% -
ROE 0.00% 0.00% -871.33% -47.55% -21.23% 4.26% 0.05% -
Per Share
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.17 16.15 25.92 34.95 69.51 256.67 70.79 -21.12%
EPS -22.96 -20.96 -34.85 -26.63 -30.57 8.09 10.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.61 -0.31 0.04 0.56 1.44 1.90 187.00 -
Adjusted Per Share Value based on latest NOSH - 44,003
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.20 2.69 4.32 5.83 10.54 38.90 10.73 -19.73%
EPS -3.83 -3.49 -5.81 -4.44 -4.63 1.23 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1018 -0.0517 0.0067 0.0933 0.2183 0.288 28.3347 -
Price Multiplier on Financial Quarter End Date
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/09/05 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.50 0.82 1.38 4.97 4.65 17.40 -
P/RPS 0.00 3.10 3.16 3.95 7.15 1.81 24.58 -
P/EPS 0.00 -2.39 -2.35 -5.18 -16.26 57.45 172.85 -
EY 0.00 -41.92 -42.50 -19.29 -6.15 1.74 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 20.50 2.46 3.45 2.45 0.09 -
Price Multiplier on Announcement Date
30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/11/05 26/05/05 21/04/04 30/05/03 31/05/02 29/05/01 29/05/00 -
Price 0.50 0.40 0.82 1.42 3.58 4.28 13.35 -
P/RPS 0.00 2.48 3.16 4.06 5.15 1.67 18.86 -
P/EPS 0.00 -1.91 -2.35 -5.33 -11.71 52.88 132.62 -
EY 0.00 -52.40 -42.50 -18.75 -8.54 1.89 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 20.50 2.54 2.49 2.25 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment