[ABLEGRP] QoQ TTM Result on 31-Mar-2003 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -0.34%
YoY- -132.49%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 12,779 12,914 14,790 14,856 16,750 19,116 24,177 -34.55%
PBT -18,006 -17,788 -17,567 -38,577 -38,447 -38,882 -38,964 -40.14%
Tax 0 0 0 0 0 0 0 -
NP -18,006 -17,788 -17,567 -38,577 -38,447 -38,882 -38,964 -40.14%
-
NP to SH -18,006 -17,788 -17,567 -38,577 -38,447 -38,882 -38,964 -40.14%
-
Tax Rate - - - - - - - -
Total Cost 30,785 30,702 32,357 53,433 55,197 57,998 63,141 -37.97%
-
Net Worth 6,603 10,118 15,839 24,641 27,275 30,345 36,080 -67.66%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 6,603 10,118 15,839 24,641 27,275 30,345 36,080 -67.66%
NOSH 44,022 43,994 43,997 44,003 43,991 43,979 44,000 0.03%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -140.90% -137.74% -118.78% -259.67% -229.53% -203.40% -161.16% -
ROE -272.68% -175.79% -110.91% -156.55% -140.96% -128.13% -107.99% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 29.03 29.35 33.62 33.76 38.08 43.47 54.95 -34.57%
EPS -40.90 -40.43 -39.93 -87.67 -87.40 -88.41 -88.55 -40.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.23 0.36 0.56 0.62 0.69 0.82 -67.67%
Adjusted Per Share Value based on latest NOSH - 44,003
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.84 4.89 5.60 5.63 6.35 7.24 9.16 -34.56%
EPS -6.82 -6.74 -6.66 -14.62 -14.57 -14.73 -14.76 -40.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0383 0.06 0.0934 0.1034 0.115 0.1367 -67.68%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.58 1.77 1.58 1.38 1.40 1.23 2.62 -
P/RPS 5.44 6.03 4.70 4.09 3.68 2.83 4.77 9.13%
P/EPS -3.86 -4.38 -3.96 -1.57 -1.60 -1.39 -2.96 19.30%
EY -25.89 -22.84 -25.27 -63.53 -62.43 -71.88 -33.80 -16.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.53 7.70 4.39 2.46 2.26 1.78 3.20 120.75%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 21/04/04 21/04/04 29/08/03 30/05/03 24/02/03 28/11/02 29/08/02 -
Price 0.82 0.82 1.90 1.42 1.55 1.45 2.35 -
P/RPS 2.82 2.79 5.65 4.21 4.07 3.34 4.28 -24.22%
P/EPS -2.00 -2.03 -4.76 -1.62 -1.77 -1.64 -2.65 -17.06%
EY -49.88 -49.31 -21.01 -61.74 -56.38 -60.97 -37.68 20.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 3.57 5.28 2.54 2.50 2.10 2.87 53.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment