[POHUAT] YoY Annualized Quarter Result on 30-Apr-2004 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ- 2.88%
YoY- -50.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 389,328 336,918 303,260 272,122 189,728 141,014 126,760 20.55%
PBT 12,318 6,646 -11,028 6,634 11,846 8,980 6,748 10.54%
Tax -2,708 -2,598 -2,474 -2,424 -3,272 -1,736 -746 23.95%
NP 9,610 4,048 -13,502 4,210 8,574 7,244 6,002 8.15%
-
NP to SH 9,100 3,392 -13,502 4,210 8,574 7,244 6,002 7.17%
-
Tax Rate 21.98% 39.09% - 36.54% 27.62% 19.33% 11.06% -
Total Cost 379,718 332,870 316,762 267,912 181,154 133,770 120,758 21.02%
-
Net Worth 114,490 105,790 96,816 98,291 89,235 80,540 77,326 6.75%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 114,490 105,790 96,816 98,291 89,235 80,540 77,326 6.75%
NOSH 87,164 87,422 87,222 86,983 45,997 46,022 46,027 11.22%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.47% 1.20% -4.45% 1.55% 4.52% 5.14% 4.73% -
ROE 7.95% 3.21% -13.95% 4.28% 9.61% 8.99% 7.76% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 446.66 385.39 347.69 312.84 412.47 306.40 275.40 8.38%
EPS 10.44 3.88 -15.48 4.84 18.64 15.74 13.04 -3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3135 1.2101 1.11 1.13 1.94 1.75 1.68 -4.01%
Adjusted Per Share Value based on latest NOSH - 86,640
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 146.92 127.14 114.44 102.69 71.60 53.21 47.83 20.55%
EPS 3.43 1.28 -5.10 1.59 3.24 2.73 2.26 7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.432 0.3992 0.3653 0.3709 0.3367 0.3039 0.2918 6.75%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 - -
Price 0.69 0.55 0.67 1.11 1.04 1.34 0.00 -
P/RPS 0.15 0.14 0.19 0.35 0.25 0.44 0.00 -
P/EPS 6.61 14.18 -4.33 22.93 5.58 8.51 0.00 -
EY 15.13 7.05 -23.10 4.36 17.92 11.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.60 0.98 0.54 0.77 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 20/06/02 21/06/01 -
Price 0.70 0.50 0.62 0.97 1.36 1.20 0.00 -
P/RPS 0.16 0.13 0.18 0.31 0.33 0.39 0.00 -
P/EPS 6.70 12.89 -4.01 20.04 7.30 7.62 0.00 -
EY 14.91 7.76 -24.97 4.99 13.71 13.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.56 0.86 0.70 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment