[POHUAT] YoY Annualized Quarter Result on 30-Apr-2006 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 212.92%
YoY- 125.12%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 340,078 365,820 389,328 336,918 303,260 272,122 189,728 10.20%
PBT 18,190 8,474 12,318 6,646 -11,028 6,634 11,846 7.40%
Tax -634 -1,746 -2,708 -2,598 -2,474 -2,424 -3,272 -23.91%
NP 17,556 6,728 9,610 4,048 -13,502 4,210 8,574 12.67%
-
NP to SH 17,224 6,096 9,100 3,392 -13,502 4,210 8,574 12.31%
-
Tax Rate 3.49% 20.60% 21.98% 39.09% - 36.54% 27.62% -
Total Cost 322,522 359,092 379,718 332,870 316,762 267,912 181,154 10.08%
-
Net Worth 136,439 123,247 114,490 105,790 96,816 98,291 89,235 7.32%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 136,439 123,247 114,490 105,790 96,816 98,291 89,235 7.32%
NOSH 87,254 87,335 87,164 87,422 87,222 86,983 45,997 11.25%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 5.16% 1.84% 2.47% 1.20% -4.45% 1.55% 4.52% -
ROE 12.62% 4.95% 7.95% 3.21% -13.95% 4.28% 9.61% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 389.75 418.87 446.66 385.39 347.69 312.84 412.47 -0.93%
EPS 19.74 6.98 10.44 3.88 -15.48 4.84 18.64 0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5637 1.4112 1.3135 1.2101 1.11 1.13 1.94 -3.52%
Adjusted Per Share Value based on latest NOSH - 87,484
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 122.20 131.45 139.90 121.06 108.97 97.78 68.17 10.20%
EPS 6.19 2.19 3.27 1.22 -4.85 1.51 3.08 12.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.4429 0.4114 0.3801 0.3479 0.3532 0.3206 7.33%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.56 0.75 0.69 0.55 0.67 1.11 1.04 -
P/RPS 0.14 0.18 0.15 0.14 0.19 0.35 0.25 -9.20%
P/EPS 2.84 10.74 6.61 14.18 -4.33 22.93 5.58 -10.63%
EY 35.25 9.31 15.13 7.05 -23.10 4.36 17.92 11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.53 0.45 0.60 0.98 0.54 -6.52%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 23/06/08 26/06/07 04/07/06 30/06/05 29/06/04 19/06/03 -
Price 0.55 0.50 0.70 0.50 0.62 0.97 1.36 -
P/RPS 0.14 0.12 0.16 0.13 0.18 0.31 0.33 -13.30%
P/EPS 2.79 7.16 6.70 12.89 -4.01 20.04 7.30 -14.79%
EY 35.89 13.96 14.91 7.76 -24.97 4.99 13.71 17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.53 0.41 0.56 0.86 0.70 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment