[POHUAT] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 33.98%
YoY- 418.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 331,276 332,820 372,646 403,229 360,098 325,766 299,497 1.69%
PBT 13,572 16,720 9,862 14,337 5,750 -5,292 8,326 8.48%
Tax -1,572 -657 -1,926 -1,733 -2,761 -2,540 -2,557 -7.78%
NP 12,000 16,062 7,936 12,604 2,989 -7,832 5,769 12.97%
-
NP to SH 11,910 15,916 7,270 12,192 2,349 -8,390 5,769 12.83%
-
Tax Rate 11.58% 3.93% 19.53% 12.09% 48.02% - 30.71% -
Total Cost 319,276 316,757 364,710 390,625 357,109 333,598 293,728 1.39%
-
Net Worth 131,886 138,003 121,545 117,467 103,696 96,009 99,920 4.73%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 1,668 -
Div Payout % - - - - - - 28.92% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,886 138,003 121,545 117,467 103,696 96,009 99,920 4.73%
NOSH 113,362 87,195 87,247 87,251 87,227 87,281 86,887 4.53%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 3.62% 4.83% 2.13% 3.13% 0.83% -2.40% 1.93% -
ROE 9.03% 11.53% 5.98% 10.38% 2.27% -8.74% 5.77% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 292.23 381.70 427.11 462.14 412.83 373.24 344.70 -2.71%
EPS 10.51 18.25 8.33 13.97 2.69 -9.61 6.64 7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
NAPS 1.1634 1.5827 1.3931 1.3463 1.1888 1.10 1.15 0.19%
Adjusted Per Share Value based on latest NOSH - 87,191
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 125.01 125.59 140.62 152.16 135.89 122.93 113.02 1.69%
EPS 4.49 6.01 2.74 4.60 0.89 -3.17 2.18 12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
NAPS 0.4977 0.5208 0.4587 0.4433 0.3913 0.3623 0.3771 4.73%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.46 0.62 0.52 0.68 0.43 0.58 0.95 -
P/RPS 0.16 0.16 0.12 0.15 0.10 0.16 0.28 -8.90%
P/EPS 4.38 3.40 6.24 4.87 15.97 -6.03 14.31 -17.89%
EY 22.84 29.44 16.03 20.55 6.26 -16.57 6.99 21.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.02 -
P/NAPS 0.40 0.39 0.37 0.51 0.36 0.53 0.83 -11.45%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 -
Price 0.45 0.55 0.45 0.55 0.42 0.60 0.80 -
P/RPS 0.15 0.14 0.11 0.12 0.10 0.16 0.23 -6.87%
P/EPS 4.28 3.01 5.40 3.94 15.59 -6.24 12.05 -15.83%
EY 23.35 33.19 18.52 25.41 6.41 -16.02 8.30 18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.40 -
P/NAPS 0.39 0.35 0.32 0.41 0.35 0.55 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment