[UNIMECH] YoY Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 70,294 69,035 65,321 0 -100.00%
PBT 10,561 9,870 10,481 0 -100.00%
Tax -2,844 -3,373 -3,366 0 -100.00%
NP 7,717 6,497 7,115 0 -100.00%
-
NP to SH 7,717 6,497 7,115 0 -100.00%
-
Tax Rate 26.93% 34.17% 32.12% - -
Total Cost 62,577 62,538 58,206 0 -100.00%
-
Net Worth 81,625 73,528 57,763 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,283 - - - -100.00%
Div Payout % 29.59% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 81,625 73,528 57,763 0 -100.00%
NOSH 57,080 40,990 34,589 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 10.98% 9.41% 10.89% 0.00% -
ROE 9.45% 8.84% 12.32% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 123.15 168.42 188.85 0.00 -100.00%
EPS 13.24 15.85 20.57 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 -100.00%
NAPS 1.43 1.7938 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 44.27 43.48 41.14 0.00 -100.00%
EPS 4.86 4.09 4.48 0.00 -100.00%
DPS 1.44 0.00 0.00 0.00 -100.00%
NAPS 0.5141 0.4631 0.3638 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.54 1.08 1.30 0.00 -
P/RPS 0.44 0.64 0.69 0.00 -100.00%
P/EPS 3.99 6.81 6.32 0.00 -100.00%
EY 25.04 14.68 15.82 0.00 -100.00%
DY 7.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.60 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/04/03 28/02/02 27/02/01 - -
Price 0.54 0.66 1.16 0.00 -
P/RPS 0.44 0.39 0.61 0.00 -100.00%
P/EPS 3.99 4.16 5.64 0.00 -100.00%
EY 25.04 24.02 17.73 0.00 -100.00%
DY 7.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.37 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment