[EUROSP] YoY Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
09-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -183.71%
YoY- 5.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 51,750 61,794 52,682 59,166 52,674 59,230 58,526 -2.02%
PBT 5,904 2,226 -3,884 -138 -1,310 1,848 360 59.32%
Tax -1,002 -676 494 -458 678 -386 -104 45.82%
NP 4,902 1,550 -3,390 -596 -632 1,462 256 63.49%
-
NP to SH 4,902 1,550 -3,390 -596 -632 1,462 256 63.49%
-
Tax Rate 16.97% 30.37% - - - 20.89% 28.89% -
Total Cost 46,848 60,244 56,072 59,762 53,306 57,768 58,270 -3.56%
-
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,571 -1.75%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,571 -1.75%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,137 0.10%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 9.47% 2.51% -6.43% -1.01% -1.20% 2.47% 0.44% -
ROE 11.46% 3.56% -7.55% -1.24% -1.35% 3.06% 0.54% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 116.50 139.11 118.60 133.19 118.58 133.34 132.60 -2.13%
EPS 11.04 3.48 -7.64 -1.34 -1.42 3.30 0.58 63.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9814 1.0113 1.081 1.0559 1.0746 1.0778 -1.85%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 116.50 139.11 118.60 133.19 118.58 133.34 131.75 -2.02%
EPS 11.04 3.48 -7.64 -1.34 -1.42 3.30 0.58 63.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9814 1.0113 1.081 1.0559 1.0746 1.0709 -1.75%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.63 0.45 0.60 0.75 0.65 0.66 0.70 -
P/RPS 0.54 0.32 0.51 0.56 0.55 0.49 0.53 0.31%
P/EPS 5.71 12.90 -7.86 -55.90 -45.69 20.05 120.69 -39.83%
EY 17.52 7.75 -12.72 -1.79 -2.19 4.99 0.83 66.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.59 0.69 0.62 0.61 0.65 0.00%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 19/01/21 21/01/20 08/01/19 09/01/18 09/01/17 11/01/16 26/01/15 -
Price 0.58 0.48 0.47 0.73 0.64 0.80 0.88 -
P/RPS 0.50 0.35 0.40 0.55 0.54 0.60 0.66 -4.51%
P/EPS 5.26 13.76 -6.16 -54.41 -44.98 24.31 151.72 -42.86%
EY 19.03 7.27 -16.24 -1.84 -2.22 4.11 0.66 75.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 0.46 0.68 0.61 0.74 0.82 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment