[EUROSP] YoY Cumulative Quarter Result on 30-Nov-2017 [#2]

Announcement Date
09-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -267.42%
YoY- 5.7%
Quarter Report
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 25,875 30,897 26,341 29,583 26,337 29,615 29,263 -2.02%
PBT 2,952 1,113 -1,942 -69 -655 924 180 59.32%
Tax -501 -338 247 -229 339 -193 -52 45.82%
NP 2,451 775 -1,695 -298 -316 731 128 63.49%
-
NP to SH 2,451 775 -1,695 -298 -316 731 128 63.49%
-
Tax Rate 16.97% 30.37% - - - 20.89% 28.89% -
Total Cost 23,424 30,122 28,036 29,881 26,653 28,884 29,135 -3.56%
-
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,571 -1.75%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 42,781 43,594 44,922 48,019 46,904 47,734 47,571 -1.75%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,137 0.10%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 9.47% 2.51% -6.43% -1.01% -1.20% 2.47% 0.44% -
ROE 5.73% 1.78% -3.77% -0.62% -0.67% 1.53% 0.27% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 58.25 69.55 59.30 66.60 59.29 66.67 66.30 -2.13%
EPS 5.52 1.74 -3.82 -0.67 -0.71 1.65 0.29 63.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9814 1.0113 1.081 1.0559 1.0746 1.0778 -1.85%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 58.25 69.55 59.30 66.60 59.29 66.67 65.88 -2.02%
EPS 5.52 1.74 -3.82 -0.67 -0.71 1.65 0.29 63.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9631 0.9814 1.0113 1.081 1.0559 1.0746 1.0709 -1.75%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.63 0.45 0.60 0.75 0.65 0.66 0.70 -
P/RPS 1.08 0.65 1.01 1.13 1.10 0.99 1.06 0.31%
P/EPS 11.42 25.79 -15.72 -111.80 -91.37 40.11 241.38 -39.83%
EY 8.76 3.88 -6.36 -0.89 -1.09 2.49 0.41 66.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.46 0.59 0.69 0.62 0.61 0.65 0.00%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 19/01/21 21/01/20 08/01/19 09/01/18 09/01/17 11/01/16 26/01/15 -
Price 0.58 0.48 0.47 0.73 0.64 0.80 0.88 -
P/RPS 1.00 0.69 0.79 1.10 1.08 1.20 1.33 -4.63%
P/EPS 10.51 27.51 -12.32 -108.82 -89.97 48.61 303.45 -42.87%
EY 9.51 3.63 -8.12 -0.92 -1.11 2.06 0.33 75.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 0.46 0.68 0.61 0.74 0.82 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment