[JOE] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 135.15%
YoY- 110.96%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,736 30,444 23,624 48,296 74,000 106,352 177,408 -30.62%
PBT 26,576 416 1,592 1,256 -3,456 6,000 -6,672 -
Tax 0 -288 -644 -412 -404 -84 -144 -
NP 26,576 128 948 844 -3,860 5,916 -6,816 -
-
NP to SH 26,520 276 720 412 -3,760 5,584 -7,140 -
-
Tax Rate 0.00% 69.23% 40.45% 32.80% - 1.40% - -
Total Cost -6,840 30,316 22,676 47,452 77,860 100,436 184,224 -
-
Net Worth 149,839 107,853 107,853 107,853 107,853 107,853 107,853 5.62%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 149,839 107,853 107,853 107,853 107,853 107,853 107,853 5.62%
NOSH 3,059,119 980,490 980,490 980,490 980,490 980,490 980,490 20.86%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 134.66% 0.42% 4.01% 1.75% -5.22% 5.56% -3.84% -
ROE 17.70% 0.26% 0.67% 0.38% -3.49% 5.18% -6.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.05 3.10 2.41 4.93 7.55 10.85 18.09 -37.74%
EPS 1.40 0.04 0.08 0.04 -0.40 0.56 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.11 0.11 0.11 0.11 0.11 -5.16%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.45 9.95 7.72 15.79 24.19 34.77 57.99 -30.62%
EPS 8.67 0.09 0.24 0.13 -1.23 1.83 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4898 0.3526 0.3526 0.3526 0.3526 0.3526 0.3526 5.62%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.035 0.095 0.13 0.09 0.095 0.095 0.10 -
P/RPS 3.32 3.06 5.40 1.83 1.26 0.88 0.55 34.89%
P/EPS 2.47 337.49 177.03 214.18 -24.77 16.68 -13.73 -
EY 40.45 0.30 0.56 0.47 -4.04 5.99 -7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.86 1.18 0.82 0.86 0.86 0.91 -11.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 25/08/20 20/08/19 17/08/18 23/08/17 24/08/16 28/08/15 -
Price 0.045 0.165 0.12 0.095 0.10 0.095 0.08 -
P/RPS 4.27 5.31 4.98 1.93 1.32 0.88 0.44 45.99%
P/EPS 3.18 586.16 163.42 226.08 -26.08 16.68 -10.99 -
EY 31.46 0.17 0.61 0.44 -3.83 5.99 -9.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.50 1.09 0.86 0.91 0.86 0.73 -4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment