[TAWIN] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 22.59%
YoY- 227.12%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 594,004 531,870 350,092 643,454 609,916 476,938 261,826 14.62%
PBT 174 -8,602 10,784 13,120 -4,322 45,686 8,810 -47.99%
Tax 0 0 0 -22 8,326 -3,336 -1,008 -
NP 174 -8,602 10,784 13,098 4,004 42,350 7,802 -46.92%
-
NP to SH 174 -8,602 10,784 13,098 4,004 42,350 7,802 -46.92%
-
Tax Rate 0.00% - 0.00% 0.17% - 7.30% 11.44% -
Total Cost 593,830 540,472 339,308 630,356 605,912 434,588 254,024 15.19%
-
Net Worth 60,324 56,575 57,197 106,686 104,018 56,726 75,292 -3.62%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 60,324 56,575 57,197 106,686 104,018 56,726 75,292 -3.62%
NOSH 63,499 64,289 64,266 64,268 64,208 56,726 56,129 2.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.03% -1.62% 3.08% 2.04% 0.66% 8.88% 2.98% -
ROE 0.29% -15.20% 18.85% 12.28% 3.85% 74.66% 10.36% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 935.44 827.30 544.75 1,001.19 949.89 840.77 466.47 12.29%
EPS 0.28 -13.38 16.78 20.38 6.24 74.64 13.90 -47.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.88 0.89 1.66 1.62 1.00 1.3414 -5.58%
Adjusted Per Share Value based on latest NOSH - 64,238
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.29 15.48 10.19 18.73 17.75 13.88 7.62 14.62%
EPS 0.01 -0.25 0.31 0.38 0.12 1.23 0.23 -40.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0165 0.0166 0.0311 0.0303 0.0165 0.0219 -3.57%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.28 0.48 0.48 0.70 1.39 1.49 1.00 -
P/RPS 0.03 0.06 0.09 0.07 0.15 0.18 0.21 -27.68%
P/EPS 102.18 -3.59 2.86 3.43 22.29 2.00 7.19 55.60%
EY 0.98 -27.88 34.96 29.11 4.49 50.11 13.90 -35.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.55 0.54 0.42 0.86 1.49 0.75 -14.64%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 27/08/10 24/08/09 29/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.34 0.43 0.53 0.61 1.24 1.63 0.85 -
P/RPS 0.04 0.05 0.10 0.06 0.13 0.19 0.18 -22.16%
P/EPS 124.08 -3.21 3.16 2.99 19.88 2.18 6.12 65.09%
EY 0.81 -31.12 31.66 33.41 5.03 45.80 16.35 -39.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.60 0.37 0.77 1.63 0.63 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment