[TAWIN] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -30.39%
YoY- 240.43%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 518,592 588,090 498,252 372,382 659,365 651,864 549,886 -0.97%
PBT -11,629 1,289 -6,744 7,506 -5,345 -2,181 43,800 -
Tax 0 0 0 0 0 6,286 -3,048 -
NP -11,629 1,289 -6,744 7,506 -5,345 4,105 40,752 -
-
NP to SH -11,629 1,289 -6,744 7,506 -5,345 4,105 40,752 -
-
Tax Rate - 0.00% - 0.00% - - 6.96% -
Total Cost 530,221 586,801 504,996 364,876 664,710 647,758 509,134 0.67%
-
Net Worth 60,428 0 55,914 57,199 93,800 105,192 106,412 -8.99%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,428 0 55,914 57,199 93,800 105,192 106,412 -8.99%
NOSH 64,286 64,391 64,269 64,269 64,246 64,141 59,117 1.40%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -2.24% 0.22% -1.35% 2.02% -0.81% 0.63% 7.41% -
ROE -19.24% 0.00% -12.06% 13.12% -5.70% 3.90% 38.30% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 806.70 913.30 775.26 579.41 1,026.30 1,016.28 930.15 -2.34%
EPS -18.09 2.00 -10.49 11.68 -8.32 6.39 68.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.00 0.87 0.89 1.46 1.64 1.80 -10.25%
Adjusted Per Share Value based on latest NOSH - 64,324
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 14.58 16.53 14.00 10.47 18.53 18.32 15.46 -0.97%
EPS -0.33 0.04 -0.19 0.21 -0.15 0.12 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.00 0.0157 0.0161 0.0264 0.0296 0.0299 -8.97%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.23 0.29 0.38 0.47 0.52 1.15 1.49 -
P/RPS 0.03 0.03 0.05 0.08 0.05 0.11 0.16 -24.32%
P/EPS -1.27 14.48 -3.62 4.02 -6.25 17.97 2.16 -
EY -78.65 6.90 -27.61 24.85 -16.00 5.57 46.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.44 0.53 0.36 0.70 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 25/11/11 26/11/10 25/11/09 25/11/08 28/11/07 28/11/06 -
Price 0.23 0.26 0.42 0.54 0.58 1.12 1.71 -
P/RPS 0.03 0.03 0.05 0.09 0.06 0.11 0.18 -25.79%
P/EPS -1.27 12.98 -4.00 4.62 -6.97 17.50 2.48 -
EY -78.65 7.70 -24.98 21.63 -14.34 5.71 40.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.48 0.61 0.40 0.68 0.95 -20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment