[TAWIN] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -19.82%
YoY- -284.22%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 401,515 339,771 456,697 472,801 535,073 539,541 575,717 -5.82%
PBT 3,683 -1,724 2,084 -5,138 3,364 -10,191 -208 -
Tax -938 3,845 -1,627 0 -575 -1,478 0 -
NP 2,745 2,121 457 -5,138 2,789 -11,669 -208 -
-
NP to SH 2,745 2,121 457 -5,138 2,789 -11,669 -208 -
-
Tax Rate 25.47% - 78.07% - 17.09% - - -
Total Cost 398,770 337,650 456,240 477,939 532,284 551,210 575,925 -5.93%
-
Net Worth 67,405 64,183 66,007 59,804 64,305 60,428 73,129 -1.34%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 67,405 64,183 66,007 59,804 64,305 60,428 73,129 -1.34%
NOSH 66,084 64,183 64,084 64,305 64,305 64,286 65,882 0.05%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 0.68% 0.62% 0.10% -1.09% 0.52% -2.16% -0.04% -
ROE 4.07% 3.30% 0.69% -8.59% 4.34% -19.31% -0.28% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 607.58 529.38 712.65 735.24 832.08 839.28 873.86 -5.87%
EPS 4.15 3.30 0.71 -7.99 4.34 -18.15 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.03 0.93 1.00 0.94 1.11 -1.39%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.69 9.89 13.29 13.76 15.58 15.71 16.76 -5.82%
EPS 0.08 0.06 0.01 -0.15 0.08 -0.34 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0187 0.0192 0.0174 0.0187 0.0176 0.0213 -1.37%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.17 0.35 0.26 0.39 0.32 0.26 0.26 -
P/RPS 0.19 0.07 0.04 0.05 0.04 0.03 0.03 35.98%
P/EPS 28.17 10.59 36.46 -4.88 7.38 -1.43 -82.35 -
EY 3.55 9.44 2.74 -20.49 13.55 -69.81 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.35 0.25 0.42 0.32 0.28 0.23 30.73%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 26/02/16 25/02/15 28/02/14 27/02/13 27/02/12 -
Price 0.90 0.40 0.23 0.44 0.53 0.225 0.55 -
P/RPS 0.15 0.08 0.03 0.06 0.06 0.03 0.06 16.48%
P/EPS 21.67 12.10 32.25 -5.51 12.22 -1.24 -174.21 -
EY 4.62 8.26 3.10 -18.16 8.18 -80.67 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.40 0.22 0.47 0.53 0.24 0.50 9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment