[HCK] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HCK] HCK CAPITAL GROUP BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -25.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HCK's Result
HCK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 20,316 13,640 24,328 36,596 0 -100.00%
PBT -1,684 -9,173 2,557 8,423 0 -100.00%
Tax 20 2 -658 -1,755 0 -100.00%
NP -1,664 -9,170 1,898 6,668 0 -100.00%
-
NP to SH -1,664 -9,170 1,898 6,668 0 -100.00%
-
Tax Rate - - 25.73% 20.84% - -
Total Cost 21,980 22,810 22,429 29,928 0 -100.00%
-
Net Worth 55,828 61,725 69,729 67,183 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,828 61,725 69,729 67,183 0 -100.00%
NOSH 42,020 41,990 42,005 41,989 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -8.19% -67.23% 7.80% 18.22% 0.00% -
ROE -2.98% -14.86% 2.72% 9.93% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.35 32.48 57.92 87.15 0.00 -100.00%
EPS -3.96 -21.84 4.52 15.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3286 1.47 1.66 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,989
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.64 2.44 4.36 6.55 0.00 -100.00%
EPS -0.30 -1.64 0.34 1.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1106 0.1249 0.1203 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.65 1.00 1.13 1.72 0.00 -
P/RPS 3.41 3.08 1.95 1.97 0.00 -100.00%
P/EPS -41.67 -4.58 25.00 10.83 0.00 -100.00%
EY -2.40 -21.84 4.00 9.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.68 0.68 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/12/03 29/11/02 27/11/01 24/11/00 - -
Price 1.32 1.14 1.61 1.58 0.00 -
P/RPS 2.73 3.51 2.78 1.81 0.00 -100.00%
P/EPS -33.33 -5.22 35.62 9.95 0.00 -100.00%
EY -3.00 -19.16 2.81 10.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.78 0.97 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment