[TOPGLOV] YoY Annualized Quarter Result on 30-Nov-2016 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -18.7%
YoY- -42.88%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 4,836,400 5,047,860 3,752,464 3,142,332 3,201,104 2,270,512 2,295,944 13.21%
PBT 501,808 567,516 487,960 359,024 645,072 236,208 247,360 12.50%
Tax -54,780 -120,832 -64,180 -64,488 -129,424 -40,156 -39,576 5.56%
NP 447,028 446,684 423,780 294,536 515,648 196,052 207,784 13.61%
-
NP to SH 445,704 440,220 421,780 293,260 513,392 194,732 201,108 14.17%
-
Tax Rate 10.92% 21.29% 13.15% 17.96% 20.06% 17.00% 16.00% -
Total Cost 4,389,372 4,601,176 3,328,684 2,847,796 2,685,456 2,074,460 2,088,160 13.17%
-
Net Worth 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 1,432,057 10.30%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 1,432,057 10.30%
NOSH 2,560,589 2,560,536 1,256,979 1,253,247 621,841 620,165 619,938 26.65%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 9.24% 8.85% 11.29% 9.37% 16.11% 8.63% 9.05% -
ROE 17.27% 17.77% 20.02% 15.29% 29.59% 13.42% 14.04% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 189.29 197.63 299.16 250.74 514.78 366.11 370.35 -10.57%
EPS 17.44 17.24 33.64 23.40 82.56 31.40 32.44 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.97 1.68 1.53 2.79 2.34 2.31 -12.87%
Adjusted Per Share Value based on latest NOSH - 1,253,247
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 58.92 61.50 45.72 38.28 39.00 27.66 27.97 13.21%
EPS 5.43 5.36 5.14 3.57 6.25 2.37 2.45 14.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3144 0.3019 0.2567 0.2336 0.2114 0.1768 0.1745 10.30%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 4.50 5.97 6.73 5.28 9.71 4.61 5.72 -
P/RPS 2.38 3.02 2.25 2.11 1.89 1.26 1.54 7.52%
P/EPS 25.80 34.64 20.01 22.56 11.76 14.68 17.63 6.54%
EY 3.88 2.89 5.00 4.43 8.50 6.81 5.67 -6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 6.15 4.01 3.45 3.48 1.97 2.48 10.27%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 17/12/19 17/12/18 19/12/17 15/12/16 15/12/15 16/12/14 17/12/13 -
Price 4.43 5.74 7.48 5.06 11.86 4.30 5.80 -
P/RPS 2.34 2.90 2.50 2.02 2.30 1.17 1.57 6.87%
P/EPS 25.40 33.30 22.24 21.62 14.37 13.69 17.88 6.02%
EY 3.94 3.00 4.50 4.62 6.96 7.30 5.59 -5.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 5.92 4.45 3.31 4.25 1.84 2.51 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment