[TOPGLOV] YoY Quarter Result on 30-Nov-2017 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 6.92%
YoY- 43.82%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 4,759,253 1,209,100 1,261,965 938,116 785,583 800,276 567,628 42.48%
PBT 3,095,525 125,452 141,879 121,990 89,756 161,268 59,052 93.34%
Tax -690,336 -13,695 -30,208 -16,045 -16,122 -32,356 -10,039 102.27%
NP 2,405,189 111,757 111,671 105,945 73,634 128,912 49,013 91.22%
-
NP to SH 2,375,775 111,426 110,055 105,445 73,315 128,348 48,683 91.05%
-
Tax Rate 22.30% 10.92% 21.29% 13.15% 17.96% 20.06% 17.00% -
Total Cost 2,354,064 1,097,343 1,150,294 832,171 711,949 671,364 518,615 28.64%
-
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.95%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div 1,322,583 - - - - - - -
Div Payout % 55.67% - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 5,530,804 2,580,559 2,477,618 2,107,270 1,917,469 1,734,936 1,451,187 24.95%
NOSH 8,196,499 2,560,589 2,560,536 1,256,979 1,253,247 621,841 620,165 53.70%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 50.54% 9.24% 8.85% 11.29% 9.37% 16.11% 8.63% -
ROE 42.96% 4.32% 4.44% 5.00% 3.82% 7.40% 3.35% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 59.37 47.32 49.41 74.79 62.68 128.69 91.53 -6.95%
EPS 29.64 4.36 4.31 8.41 5.85 20.64 7.85 24.76%
DPS 16.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.01 0.97 1.68 1.53 2.79 2.34 -18.40%
Adjusted Per Share Value based on latest NOSH - 1,256,979
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 57.98 14.73 15.37 11.43 9.57 9.75 6.92 42.46%
EPS 28.94 1.36 1.34 1.28 0.89 1.56 0.59 91.21%
DPS 16.11 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6738 0.3144 0.3019 0.2567 0.2336 0.2114 0.1768 24.95%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 7.12 4.50 5.97 6.73 5.28 9.71 4.61 -
P/RPS 11.99 9.51 12.08 9.00 8.42 7.54 5.04 15.52%
P/EPS 24.02 103.19 138.56 80.06 90.26 47.04 58.73 -13.83%
EY 4.16 0.97 0.72 1.25 1.11 2.13 1.70 16.06%
DY 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.32 4.46 6.15 4.01 3.45 3.48 1.97 31.75%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 09/12/20 17/12/19 17/12/18 19/12/17 15/12/16 15/12/15 16/12/14 -
Price 6.84 4.43 5.74 7.48 5.06 11.86 4.30 -
P/RPS 11.52 9.36 11.62 10.00 8.07 9.22 4.70 16.10%
P/EPS 23.08 101.58 133.22 88.98 86.50 57.46 54.78 -13.40%
EY 4.33 0.98 0.75 1.12 1.16 1.74 1.83 15.42%
DY 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.91 4.39 5.92 4.45 3.31 4.25 1.84 32.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment