[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
01-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -31.63%
YoY- 117.37%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 57,081 50,509 46,906 63,716 48,504 46,597 64,894 -2.11%
PBT 2,282 76 942 2,520 1,593 42 5,640 -13.99%
Tax -574 -618 -450 -268 -557 -139 -618 -1.22%
NP 1,708 -542 492 2,252 1,036 -97 5,021 -16.44%
-
NP to SH 1,708 -542 492 2,252 1,036 -97 5,021 -16.44%
-
Tax Rate 25.15% 813.16% 47.77% 10.63% 34.97% 330.95% 10.96% -
Total Cost 55,373 51,051 46,414 61,464 47,468 46,694 59,873 -1.29%
-
Net Worth 77,600 76,399 77,600 77,600 70,090 69,755 71,237 1.43%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 77,600 76,399 77,600 77,600 70,090 69,755 71,237 1.43%
NOSH 40,000 40,000 40,000 40,000 40,051 40,555 40,021 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.99% -1.07% 1.05% 3.53% 2.14% -0.21% 7.74% -
ROE 2.20% -0.71% 0.63% 2.90% 1.48% -0.14% 7.05% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 142.70 126.27 117.27 159.29 121.10 114.90 162.15 -2.10%
EPS 4.27 -1.36 1.23 5.63 2.59 -0.24 12.55 -16.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.91 1.94 1.94 1.75 1.72 1.78 1.44%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 40.90 36.19 33.61 45.65 34.75 33.38 46.49 -2.11%
EPS 1.22 -0.39 0.35 1.61 0.74 -0.07 3.60 -16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.5474 0.556 0.556 0.5022 0.4998 0.5104 1.43%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.75 0.43 0.42 0.50 0.43 0.68 0.40 -
P/RPS 0.53 0.34 0.36 0.31 0.36 0.59 0.25 13.33%
P/EPS 17.56 -31.70 34.15 8.88 16.62 -283.33 3.19 32.86%
EY 5.69 -3.16 2.93 11.26 6.02 -0.35 31.37 -24.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.22 0.26 0.25 0.40 0.22 10.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 01/06/12 27/05/11 27/05/10 28/05/09 -
Price 0.70 0.50 0.44 0.47 0.425 0.70 0.37 -
P/RPS 0.49 0.40 0.38 0.30 0.35 0.61 0.23 13.42%
P/EPS 16.39 -36.86 35.77 8.35 16.43 -291.67 2.95 33.06%
EY 6.10 -2.71 2.80 11.98 6.09 -0.34 33.91 -24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.23 0.24 0.24 0.41 0.21 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment