[SKBSHUT] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
01-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 8.4%
YoY- 36.87%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 59,974 55,093 49,464 63,149 50,040 51,320 65,921 -1.56%
PBT 2,115 -3,169 547 2,538 2,063 -597 3,403 -7.61%
Tax -653 165 -488 -615 -658 -732 -1,261 -10.38%
NP 1,462 -3,004 59 1,923 1,405 -1,329 2,142 -6.16%
-
NP to SH 1,462 -3,004 59 1,923 1,405 -1,329 2,142 -6.16%
-
Tax Rate 30.87% - 89.21% 24.23% 31.90% - 37.06% -
Total Cost 58,512 58,097 49,405 61,226 48,635 52,649 63,779 -1.42%
-
Net Worth 77,600 76,399 77,600 77,600 69,351 68,599 71,135 1.45%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 1,200 1,200 -
Div Payout % - - - - - 0.00% 56.02% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 77,600 76,399 77,600 77,600 69,351 68,599 71,135 1.45%
NOSH 40,000 40,000 40,000 40,000 39,629 39,883 39,963 0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.44% -5.45% 0.12% 3.05% 2.81% -2.59% 3.25% -
ROE 1.88% -3.93% 0.08% 2.48% 2.03% -1.94% 3.01% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 149.94 137.73 123.66 157.87 126.27 128.67 164.95 -1.57%
EPS 3.66 -7.51 0.15 4.81 3.55 -3.33 5.36 -6.15%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.94 1.91 1.94 1.94 1.75 1.72 1.78 1.44%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 42.66 39.19 35.19 44.92 35.60 36.51 46.89 -1.56%
EPS 1.04 -2.14 0.04 1.37 1.00 -0.95 1.52 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.85 0.85 -
NAPS 0.552 0.5435 0.552 0.552 0.4933 0.488 0.506 1.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.75 0.43 0.42 0.50 0.43 0.68 0.40 -
P/RPS 0.50 0.31 0.34 0.32 0.34 0.53 0.24 13.00%
P/EPS 20.52 -5.73 284.75 10.40 12.13 -20.41 7.46 18.36%
EY 4.87 -17.47 0.35 9.62 8.24 -4.90 13.40 -15.51%
DY 0.00 0.00 0.00 0.00 0.00 4.41 7.50 -
P/NAPS 0.39 0.23 0.22 0.26 0.25 0.40 0.22 10.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 01/06/12 27/05/11 27/05/10 28/05/09 -
Price 0.70 0.50 0.44 0.47 0.425 0.70 0.37 -
P/RPS 0.47 0.36 0.36 0.30 0.34 0.54 0.22 13.48%
P/EPS 19.15 -6.66 298.31 9.78 11.99 -21.01 6.90 18.53%
EY 5.22 -15.02 0.34 10.23 8.34 -4.76 14.49 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 4.29 8.11 -
P/NAPS 0.36 0.26 0.23 0.24 0.24 0.41 0.21 9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment