[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 54.4%
YoY- -210.3%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 66,217 56,286 57,081 50,509 46,906 63,716 48,504 5.32%
PBT 4,468 306 2,282 76 942 2,520 1,593 18.73%
Tax -994 -979 -574 -618 -450 -268 -557 10.12%
NP 3,473 -673 1,708 -542 492 2,252 1,036 22.31%
-
NP to SH 3,473 -673 1,708 -542 492 2,252 1,036 22.31%
-
Tax Rate 22.25% 319.93% 25.15% 813.16% 47.77% 10.63% 34.97% -
Total Cost 62,744 56,959 55,373 51,051 46,414 61,464 47,468 4.75%
-
Net Worth 78,029 75,599 77,600 76,399 77,600 77,600 70,090 1.80%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 78,029 75,599 77,600 76,399 77,600 77,600 70,090 1.80%
NOSH 40,015 40,000 40,000 40,000 40,000 40,000 40,051 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.25% -1.20% 2.99% -1.07% 1.05% 3.53% 2.14% -
ROE 4.45% -0.89% 2.20% -0.71% 0.63% 2.90% 1.48% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 165.48 140.72 142.70 126.27 117.27 159.29 121.10 5.33%
EPS 8.68 -1.68 4.27 -1.36 1.23 5.63 2.59 22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.94 1.91 1.94 1.94 1.75 1.81%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 48.44 41.18 41.76 36.95 34.31 46.61 35.48 5.32%
EPS 2.54 -0.49 1.25 -0.40 0.36 1.65 0.76 22.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5708 0.5531 0.5677 0.5589 0.5677 0.5677 0.5127 1.80%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.95 0.55 0.75 0.43 0.42 0.50 0.43 -
P/RPS 0.57 0.39 0.53 0.34 0.36 0.31 0.36 7.95%
P/EPS 10.94 -32.67 17.56 -31.70 34.15 8.88 16.62 -6.72%
EY 9.14 -3.06 5.69 -3.16 2.93 11.26 6.02 7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.29 0.39 0.23 0.22 0.26 0.25 11.85%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 30/05/16 28/05/15 29/05/14 30/05/13 01/06/12 27/05/11 -
Price 1.04 0.645 0.70 0.50 0.44 0.47 0.425 -
P/RPS 0.63 0.46 0.49 0.40 0.38 0.30 0.35 10.28%
P/EPS 11.98 -38.32 16.39 -36.86 35.77 8.35 16.43 -5.12%
EY 8.35 -2.61 6.10 -2.71 2.80 11.98 6.09 5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.36 0.26 0.23 0.24 0.24 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment