[RENEUCO] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 9.46%
YoY- 17.24%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 3,484 4,662 0 6,506 5,501 13,665 13,240 -21.53%
PBT -4,309 -3,277 0 -4,644 -5,689 -1,656 -2,654 9.20%
Tax -140 0 0 0 5 -20 -74 12.28%
NP -4,449 -3,277 0 -4,644 -5,684 -1,676 -2,729 9.28%
-
NP to SH -4,380 -3,261 0 -4,520 -5,461 -1,550 -2,469 10.97%
-
Tax Rate - - - - - - - -
Total Cost 7,933 7,939 0 11,150 11,185 15,341 15,969 -11.93%
-
Net Worth 20,848 29,311 27,586 29,331 33,804 40,083 39,967 -11.15%
Dividend
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,848 29,311 27,586 29,331 33,804 40,083 39,967 -11.15%
NOSH 56,346 56,367 56,298 56,405 56,341 56,456 56,291 0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -127.71% -70.29% 0.00% -71.37% -103.32% -12.26% -20.61% -
ROE -21.01% -11.13% 0.00% -15.41% -16.16% -3.87% -6.18% -
Per Share
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.18 8.27 0.00 11.54 9.76 24.21 23.52 -21.55%
EPS -7.84 -5.79 0.00 -8.01 -9.69 -2.75 -4.39 11.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.52 0.49 0.52 0.60 0.71 0.71 -11.16%
Adjusted Per Share Value based on latest NOSH - 56,518
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.34 0.45 0.00 0.63 0.53 1.33 1.29 -21.51%
EPS -0.43 -0.32 0.00 -0.44 -0.53 -0.15 -0.24 11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0285 0.0268 0.0285 0.0328 0.0389 0.0388 -11.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.41 0.49 0.365 0.30 0.285 0.26 0.39 -
P/RPS 6.63 5.92 0.00 2.60 2.92 1.07 1.66 28.60%
P/EPS -5.27 -8.47 0.00 -3.74 -2.94 -9.47 -8.89 -9.06%
EY -18.96 -11.81 0.00 -26.71 -34.01 -10.56 -11.25 9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.94 0.74 0.58 0.47 0.37 0.55 13.60%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/05/17 24/05/16 20/05/15 25/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.695 0.49 0.59 0.28 0.30 0.25 0.32 -
P/RPS 11.24 5.92 0.00 2.43 3.07 1.03 1.36 46.77%
P/EPS -8.94 -8.47 0.00 -3.49 -3.09 -9.10 -7.29 3.77%
EY -11.18 -11.81 0.00 -28.62 -32.31 -10.99 -13.71 -3.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.94 1.20 0.54 0.50 0.35 0.45 29.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment