[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 30.15%
YoY- 400.22%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 62,179 203,540 379,714 75,309 1,696 5,926 3,484 58.55%
PBT 15,517 25,889 57,326 10,397 -2,434 -4,562 -4,309 -
Tax -10,209 -11,448 -15,165 -3,098 0 -152 -140 98.59%
NP 5,308 14,441 42,161 7,298 -2,434 -4,714 -4,449 -
-
NP to SH 6,369 15,630 42,058 7,309 -2,434 -4,749 -4,380 -
-
Tax Rate 65.79% 44.22% 26.45% 29.80% - - - -
Total Cost 56,871 189,098 337,553 68,010 4,130 10,641 7,933 37.03%
-
Net Worth 221,470 213,366 101,774 47,762 8,408 25,129 20,848 45.93%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 221,470 213,366 101,774 47,762 8,408 25,129 20,848 45.93%
NOSH 597,076 542,796 452,330 83,764 76,149 76,149 56,346 45.87%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.54% 7.10% 11.10% 9.69% -143.55% -79.55% -127.71% -
ROE 2.88% 7.33% 41.33% 15.30% -28.96% -18.90% -21.01% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.23 41.02 111.93 89.87 5.85 7.78 6.18 10.02%
EPS 1.15 3.15 9.44 8.72 -8.40 -6.19 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.30 0.57 0.29 0.33 0.37 1.25%
Adjusted Per Share Value based on latest NOSH - 83,764
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.04 19.77 36.89 7.32 0.16 0.58 0.34 58.43%
EPS 0.62 1.52 4.09 0.71 -0.24 -0.46 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2152 0.2073 0.0989 0.0464 0.0082 0.0244 0.0203 45.88%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.22 0.505 1.87 1.66 0.31 0.65 0.41 -
P/RPS 1.96 1.23 1.67 1.85 5.30 8.35 6.63 -17.71%
P/EPS 19.13 16.03 15.08 19.03 -3.69 -10.42 -5.27 -
EY 5.23 6.24 6.63 5.25 -27.09 -9.60 -18.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.17 6.23 2.91 1.07 1.97 1.11 -10.62%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 -
Price 0.21 0.46 1.64 1.90 0.745 0.50 0.695 -
P/RPS 1.87 1.12 1.47 2.11 12.74 6.42 11.24 -24.93%
P/EPS 18.26 14.60 13.23 21.78 -8.87 -8.02 -8.94 -
EY 5.48 6.85 7.56 4.59 -11.27 -12.47 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.07 5.47 3.33 2.57 1.52 1.88 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment