[RENEUCO] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 30.15%
YoY- 400.22%
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 69,506 203,540 379,714 75,309 1,696 5,926 3,484 64.64%
PBT 9,774 25,889 57,326 10,397 -2,434 -4,562 -4,309 -
Tax -6,288 -11,448 -15,165 -3,098 0 -152 -140 88.48%
NP 3,486 14,441 42,161 7,298 -2,434 -4,714 -4,449 -
-
NP to SH 4,665 15,630 42,058 7,309 -2,434 -4,749 -4,380 -
-
Tax Rate 64.33% 44.22% 26.45% 29.80% - - - -
Total Cost 66,020 189,098 337,553 68,010 4,130 10,641 7,933 42.33%
-
Net Worth 217,686 213,366 101,774 47,762 8,408 25,129 20,848 47.81%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 217,686 213,366 101,774 47,762 8,408 25,129 20,848 47.81%
NOSH 571,546 542,796 452,330 83,764 76,149 76,149 56,346 47.10%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.02% 7.10% 11.10% 9.69% -143.55% -79.55% -127.71% -
ROE 2.14% 7.33% 41.33% 15.30% -28.96% -18.90% -21.01% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.77 41.02 111.93 89.87 5.85 7.78 6.18 12.85%
EPS 0.85 3.15 9.44 8.72 -8.40 -6.19 -7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.30 0.57 0.29 0.33 0.37 1.30%
Adjusted Per Share Value based on latest NOSH - 83,764
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.08 17.82 33.24 6.59 0.15 0.52 0.30 65.08%
EPS 0.41 1.37 3.68 0.64 -0.21 -0.42 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.1868 0.0891 0.0418 0.0074 0.022 0.0182 47.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.21 0.505 1.87 1.66 0.31 0.65 0.41 -
P/RPS 1.64 1.23 1.67 1.85 5.30 8.35 6.63 -20.76%
P/EPS 24.50 16.03 15.08 19.03 -3.69 -10.42 -5.27 -
EY 4.08 6.24 6.63 5.25 -27.09 -9.60 -18.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.17 6.23 2.91 1.07 1.97 1.11 -11.58%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 -
Price 0.20 0.46 1.64 1.90 0.745 0.50 0.695 -
P/RPS 1.57 1.12 1.47 2.11 12.74 6.42 11.24 -27.95%
P/EPS 23.33 14.60 13.23 21.78 -8.87 -8.02 -8.94 -
EY 4.29 6.85 7.56 4.59 -11.27 -12.47 -11.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.07 5.47 3.33 2.57 1.52 1.88 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment