[ACME] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -9.87%
YoY- 1053.54%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Revenue 33,867 33,846 71,005 71,355 35,151 7,770 7,770 32.94%
PBT 5,292 4,667 50 8,459 3,003 719 719 47.12%
Tax -1,545 -356 -1,428 -2,418 -2,471 -23 -23 125.64%
NP 3,747 4,311 -1,378 6,041 532 696 696 38.48%
-
NP to SH 3,749 4,317 -1,278 6,356 551 696 696 38.50%
-
Tax Rate 29.20% 7.63% 2,856.00% 28.58% 82.28% 3.20% 3.20% -
Total Cost 30,120 29,535 72,383 65,314 34,619 7,074 7,074 32.34%
-
Net Worth 71,682 61,569 56,829 58,853 52,935 0 51,882 6.45%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Net Worth 71,682 61,569 56,829 58,853 52,935 0 51,882 6.45%
NOSH 238,758 218,488 209,704 212,083 211,403 208,867 208,867 2.62%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
NP Margin 11.06% 12.74% -1.94% 8.47% 1.51% 8.96% 8.96% -
ROE 5.23% 7.01% -2.25% 10.80% 1.04% 0.00% 1.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 14.73 16.14 33.86 33.64 16.63 3.72 3.72 30.49%
EPS 1.63 2.06 -0.61 3.00 0.26 0.33 0.33 36.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3117 0.2936 0.271 0.2775 0.2504 0.00 0.2484 4.48%
Adjusted Per Share Value based on latest NOSH - 212,083
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
RPS 9.53 9.52 19.98 20.08 9.89 2.19 2.19 32.90%
EPS 1.05 1.21 -0.36 1.79 0.16 0.20 0.20 37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2017 0.1732 0.1599 0.1656 0.1489 0.00 0.146 6.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 -
Price 0.30 0.39 0.23 0.32 0.65 0.30 0.25 -
P/RPS 2.04 2.42 0.68 0.95 3.91 8.06 6.72 -20.59%
P/EPS 18.40 18.94 -37.74 10.68 249.39 90.03 75.02 -23.80%
EY 5.43 5.28 -2.65 9.37 0.40 1.11 1.33 31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.33 0.85 1.15 2.60 0.00 1.01 -0.97%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 31/07/13 CAGR
Date 19/11/18 29/11/17 24/11/16 25/11/15 28/11/14 - - -
Price 0.24 0.32 0.23 0.30 0.26 0.00 0.00 -
P/RPS 1.63 1.98 0.68 0.89 1.56 0.00 0.00 -
P/EPS 14.72 15.54 -37.74 10.01 99.75 0.00 0.00 -
EY 6.79 6.43 -2.65 9.99 1.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.09 0.85 1.08 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment