[ACME] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -9.87%
YoY- 1053.54%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 73,984 78,429 82,334 71,355 71,431 65,220 38,997 53.31%
PBT 5,617 4,802 8,597 8,459 9,764 10,855 4,269 20.09%
Tax -1,627 -1,750 -2,300 -2,418 -3,040 -3,246 -2,221 -18.75%
NP 3,990 3,052 6,297 6,041 6,724 7,609 2,048 56.05%
-
NP to SH 4,067 3,130 6,613 6,356 7,052 7,937 2,067 57.08%
-
Tax Rate 28.97% 36.44% 26.75% 28.58% 31.13% 29.90% 52.03% -
Total Cost 69,994 75,377 76,037 65,314 64,707 57,611 36,949 53.15%
-
Net Worth 62,656 61,939 59,868 58,853 58,557 58,523 53,691 10.85%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 62,656 61,939 59,868 58,853 58,557 58,523 53,691 10.85%
NOSH 213,043 210,821 210,434 212,083 212,857 209,835 209,649 1.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 5.39% 3.89% 7.65% 8.47% 9.41% 11.67% 5.25% -
ROE 6.49% 5.05% 11.05% 10.80% 12.04% 13.56% 3.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.73 37.20 39.13 33.64 33.56 31.08 18.60 51.69%
EPS 1.91 1.48 3.14 3.00 3.31 3.78 0.99 55.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2941 0.2938 0.2845 0.2775 0.2751 0.2789 0.2561 9.67%
Adjusted Per Share Value based on latest NOSH - 212,083
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.13 21.34 22.40 19.41 19.43 17.74 10.61 53.31%
EPS 1.11 0.85 1.80 1.73 1.92 2.16 0.56 57.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.1685 0.1629 0.1601 0.1593 0.1592 0.1461 10.85%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.26 0.30 0.30 0.32 0.30 0.25 0.275 -
P/RPS 0.75 0.81 0.77 0.95 0.89 0.80 1.48 -36.46%
P/EPS 13.62 20.21 9.55 10.68 9.06 6.61 27.89 -38.01%
EY 7.34 4.95 10.48 9.37 11.04 15.13 3.59 61.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.02 1.05 1.15 1.09 0.90 1.07 -12.22%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 -
Price 0.28 0.28 0.305 0.30 0.305 0.30 0.26 -
P/RPS 0.81 0.75 0.78 0.89 0.91 0.97 1.40 -30.58%
P/EPS 14.67 18.86 9.71 10.01 9.21 7.93 26.37 -32.38%
EY 6.82 5.30 10.30 9.99 10.86 12.61 3.79 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.95 1.07 1.08 1.11 1.08 1.02 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment