[OKA] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 147.93%
YoY- 42.11%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 112,804 106,104 106,144 74,148 56,288 56,336 56,556 12.18%
PBT 1,956 7,096 5,812 1,112 1,124 2,392 10,924 -24.91%
Tax -752 -1,936 -852 -140 -440 -780 -3,128 -21.13%
NP 1,204 5,160 4,960 972 684 1,612 7,796 -26.74%
-
NP to SH 1,204 5,160 4,960 972 684 1,612 7,796 -26.74%
-
Tax Rate 38.45% 27.28% 14.66% 12.59% 39.15% 32.61% 28.63% -
Total Cost 111,600 100,944 101,184 73,176 55,604 54,724 48,760 14.79%
-
Net Worth 78,861 78,599 75,478 72,900 76,339 73,983 70,763 1.82%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 78,861 78,599 75,478 72,900 76,339 73,983 70,763 1.82%
NOSH 60,200 59,999 59,903 60,749 61,071 60,149 59,969 0.06%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.07% 4.86% 4.67% 1.31% 1.22% 2.86% 13.78% -
ROE 1.53% 6.56% 6.57% 1.33% 0.90% 2.18% 11.02% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 187.38 176.84 177.19 122.05 92.17 93.66 94.31 12.11%
EPS 2.00 8.60 8.28 1.60 1.12 2.68 13.00 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.26 1.20 1.25 1.23 1.18 1.75%
Adjusted Per Share Value based on latest NOSH - 60,749
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 45.90 43.17 43.19 30.17 22.90 22.92 23.01 12.19%
EPS 0.49 2.10 2.02 0.40 0.28 0.66 3.17 -26.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3198 0.3071 0.2966 0.3106 0.301 0.2879 1.82%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.61 0.49 0.59 0.64 0.75 0.94 1.60 -
P/RPS 0.33 0.28 0.33 0.52 0.81 1.00 1.70 -23.89%
P/EPS 30.50 5.70 7.13 40.00 66.96 35.07 12.31 16.31%
EY 3.28 17.55 14.03 2.50 1.49 2.85 8.12 -14.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.47 0.53 0.60 0.76 1.36 -16.22%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 22/08/08 30/08/07 25/08/06 26/08/05 27/08/04 -
Price 0.64 0.68 0.39 0.60 0.63 0.96 1.27 -
P/RPS 0.34 0.38 0.22 0.49 0.68 1.02 1.35 -20.52%
P/EPS 32.00 7.91 4.71 37.50 56.25 35.82 9.77 21.85%
EY 3.13 12.65 21.23 2.67 1.78 2.79 10.24 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.31 0.50 0.50 0.78 1.08 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment