[OKA] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 147.93%
YoY- 42.11%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 82,414 82,964 83,162 74,148 65,948 63,405 62,940 19.66%
PBT 1,640 1,473 1,466 1,112 -2,719 166 -698 -
Tax -121 -164 -116 -140 691 -56 -124 -1.61%
NP 1,519 1,309 1,350 972 -2,028 110 -822 -
-
NP to SH 1,519 1,309 1,350 972 -2,028 110 -822 -
-
Tax Rate 7.38% 11.13% 7.91% 12.59% - 33.73% - -
Total Cost 80,895 81,654 81,812 73,176 67,976 63,294 63,762 17.17%
-
Net Worth 74,294 71,254 72,321 72,900 71,364 72,328 74,947 -0.58%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,797 - - - 1,499 - - -
Div Payout % 118.33% - - - 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 74,294 71,254 72,321 72,900 71,364 72,328 74,947 -0.58%
NOSH 59,915 59,878 60,267 60,749 59,969 59,285 60,441 -0.58%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.84% 1.58% 1.62% 1.31% -3.08% 0.17% -1.31% -
ROE 2.04% 1.84% 1.87% 1.33% -2.84% 0.15% -1.10% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 137.55 138.56 137.99 122.05 109.97 106.95 104.13 20.36%
EPS 2.53 2.19 2.24 1.60 -3.37 0.19 -1.36 -
DPS 3.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.24 1.19 1.20 1.20 1.19 1.22 1.24 0.00%
Adjusted Per Share Value based on latest NOSH - 60,749
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.58 33.81 33.89 30.22 26.87 25.84 25.65 19.65%
EPS 0.62 0.53 0.55 0.40 -0.83 0.05 -0.33 -
DPS 0.73 0.00 0.00 0.00 0.61 0.00 0.00 -
NAPS 0.3028 0.2904 0.2947 0.2971 0.2908 0.2947 0.3054 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.44 0.50 0.60 0.64 0.60 0.63 0.60 -
P/RPS 0.32 0.36 0.43 0.52 0.55 0.59 0.58 -32.70%
P/EPS 17.36 22.87 26.79 40.00 -17.74 337.50 -44.12 -
EY 5.76 4.37 3.73 2.50 -5.64 0.30 -2.27 -
DY 6.82 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.35 0.42 0.50 0.53 0.50 0.52 0.48 -18.97%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 24/11/06 -
Price 0.41 0.45 0.50 0.60 0.62 0.70 0.60 -
P/RPS 0.30 0.32 0.36 0.49 0.56 0.65 0.58 -35.53%
P/EPS 16.17 20.58 22.32 37.50 -18.33 375.00 -44.12 -
EY 6.18 4.86 4.48 2.67 -5.45 0.27 -2.27 -
DY 7.32 0.00 0.00 0.00 4.03 0.00 0.00 -
P/NAPS 0.33 0.38 0.42 0.50 0.52 0.57 0.48 -22.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment