[OKA] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -72.68%
YoY- -79.32%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 106,144 74,148 56,288 56,336 56,556 48,424 43,992 15.79%
PBT 5,812 1,112 1,124 2,392 10,924 9,716 10,312 -9.10%
Tax -852 -140 -440 -780 -3,128 -2,720 -2,488 -16.34%
NP 4,960 972 684 1,612 7,796 6,996 7,824 -7.30%
-
NP to SH 4,960 972 684 1,612 7,796 6,996 7,824 -7.30%
-
Tax Rate 14.66% 12.59% 39.15% 32.61% 28.63% 28.00% 24.13% -
Total Cost 101,184 73,176 55,604 54,724 48,760 41,428 36,168 18.68%
-
Net Worth 75,478 72,900 76,339 73,983 70,763 67,238 52,893 6.09%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 75,478 72,900 76,339 73,983 70,763 67,238 52,893 6.09%
NOSH 59,903 60,749 61,071 60,149 59,969 40,022 35,499 9.10%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.67% 1.31% 1.22% 2.86% 13.78% 14.45% 17.79% -
ROE 6.57% 1.33% 0.90% 2.18% 11.02% 10.40% 14.79% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 177.19 122.05 92.17 93.66 94.31 120.99 123.92 6.13%
EPS 8.28 1.60 1.12 2.68 13.00 17.48 22.04 -15.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.20 1.25 1.23 1.18 1.68 1.49 -2.75%
Adjusted Per Share Value based on latest NOSH - 60,149
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 43.19 30.17 22.90 22.92 23.01 19.70 17.90 15.79%
EPS 2.02 0.40 0.28 0.66 3.17 2.85 3.18 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3071 0.2966 0.3106 0.301 0.2879 0.2736 0.2152 6.10%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.59 0.64 0.75 0.94 1.60 1.88 2.00 -
P/RPS 0.33 0.52 0.81 1.00 1.70 1.55 1.61 -23.19%
P/EPS 7.13 40.00 66.96 35.07 12.31 10.76 9.07 -3.92%
EY 14.03 2.50 1.49 2.85 8.12 9.30 11.02 4.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.60 0.76 1.36 1.12 1.34 -16.00%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 30/08/07 25/08/06 26/08/05 27/08/04 22/08/03 14/10/02 -
Price 0.39 0.60 0.63 0.96 1.27 2.48 1.78 -
P/RPS 0.22 0.49 0.68 1.02 1.35 2.05 1.44 -26.86%
P/EPS 4.71 37.50 56.25 35.82 9.77 14.19 8.08 -8.59%
EY 21.23 2.67 1.78 2.79 10.24 7.05 12.38 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.50 0.50 0.78 1.08 1.48 1.19 -20.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment