[OKA] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 0.14%
YoY- 367.44%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 157,028 141,436 149,572 117,280 112,804 106,104 106,144 6.74%
PBT 17,616 15,848 13,012 6,604 1,956 7,096 5,812 20.28%
Tax -5,364 -4,360 -3,540 -976 -752 -1,936 -852 35.86%
NP 12,252 11,488 9,472 5,628 1,204 5,160 4,960 16.25%
-
NP to SH 12,252 11,488 9,472 5,628 1,204 5,160 4,960 16.25%
-
Tax Rate 30.45% 27.51% 27.21% 14.78% 38.45% 27.28% 14.66% -
Total Cost 144,776 129,948 140,100 111,652 111,600 100,944 101,184 6.14%
-
Net Worth 113,489 100,339 95,918 84,179 78,861 78,599 75,478 7.03%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 113,489 100,339 95,918 84,179 78,861 78,599 75,478 7.03%
NOSH 122,031 60,083 59,949 60,128 60,200 59,999 59,903 12.58%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.80% 8.12% 6.33% 4.80% 1.07% 4.86% 4.67% -
ROE 10.80% 11.45% 9.88% 6.69% 1.53% 6.56% 6.57% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 128.68 235.40 249.50 195.05 187.38 176.84 177.19 -5.18%
EPS 10.04 19.12 15.80 9.36 2.00 8.60 8.28 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.67 1.60 1.40 1.31 1.31 1.26 -4.93%
Adjusted Per Share Value based on latest NOSH - 60,128
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 63.89 57.55 60.86 47.72 45.90 43.17 43.19 6.74%
EPS 4.99 4.67 3.85 2.29 0.49 2.10 2.02 16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4618 0.4083 0.3903 0.3425 0.3209 0.3198 0.3071 7.03%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.02 0.62 0.54 0.63 0.61 0.49 0.59 -
P/RPS 0.79 0.26 0.22 0.32 0.33 0.28 0.33 15.65%
P/EPS 10.16 3.24 3.42 6.73 30.50 5.70 7.13 6.07%
EY 9.84 30.84 29.26 14.86 3.28 17.55 14.03 -5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.37 0.34 0.45 0.47 0.37 0.47 15.21%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 -
Price 1.29 0.665 0.62 0.56 0.64 0.68 0.39 -
P/RPS 1.00 0.28 0.25 0.29 0.34 0.38 0.22 28.69%
P/EPS 12.85 3.48 3.92 5.98 32.00 7.91 4.71 18.19%
EY 7.78 28.75 25.48 16.71 3.13 12.65 21.23 -15.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.40 0.39 0.40 0.49 0.52 0.31 28.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment