[KNM] YoY Annualized Quarter Result on 30-Jun-2021

Stock
[KNM] KNM GROUP BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 312.79%
YoY- -72.84%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
Revenue 333,632 1,442,812 1,180,125 954,428 -56.80%
PBT -415,396 -790,014 -717,590 27,842 -
Tax 122,488 -24,335 -14,682 -17,754 -
NP -292,908 -814,349 -732,272 10,088 -
-
NP to SH -275,892 -764,593 -690,212 17,100 -
-
Tax Rate - - - 63.77% -
Total Cost 626,540 2,257,161 1,912,397 944,340 -27.94%
-
Net Worth 770,285 912,194 989,553 1,642,219 -45.37%
Dividend
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
Net Worth 770,285 912,194 989,553 1,642,219 -45.37%
NOSH 3,678,263 3,678,263 3,677,870 3,320,404 8.51%
Ratio Analysis
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
NP Margin -87.79% -56.44% -62.05% 1.06% -
ROE -35.82% -83.82% -69.75% 1.04% -
Per Share
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
RPS 9.53 41.12 34.58 31.96 -61.95%
EPS -7.88 -21.79 -20.23 0.58 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.26 0.29 0.55 -51.89%
Adjusted Per Share Value based on latest NOSH - 3,320,404
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
RPS 8.26 35.71 29.21 23.62 -56.79%
EPS -6.83 -18.92 -17.08 0.42 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.2258 0.2449 0.4065 -45.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
Date 30/09/22 30/06/22 31/03/22 30/06/21 -
Price 0.10 0.125 0.155 0.175 -
P/RPS 1.05 0.30 0.45 0.55 67.60%
P/EPS -1.27 -0.57 -0.77 30.56 -
EY -78.80 -174.34 -130.50 3.27 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.53 0.32 31.29%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 30/06/21 CAGR
Date 29/11/22 30/08/22 30/05/22 27/08/21 -
Price 0.06 0.115 0.155 0.26 -
P/RPS 0.63 0.28 0.45 0.81 -18.18%
P/EPS -0.76 -0.53 -0.77 45.40 -
EY -131.33 -189.50 -130.50 2.20 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.44 0.53 0.47 -35.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment