[KNM] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[KNM] KNM GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 328,370 163,216 110,668 0 -
PBT 52,405 17,538 38,346 0 -
Tax -12,556 -2,264 -2,312 0 -
NP 39,849 15,274 36,034 0 -
-
NP to SH 39,849 15,274 36,034 0 -
-
Tax Rate 23.96% 12.91% 6.03% - -
Total Cost 288,521 147,941 74,633 0 -
-
Net Worth 141,476 103,245 39,791 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 141,476 103,245 39,791 0 -
NOSH 147,371 141,432 22,868 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 12.14% 9.36% 32.56% 0.00% -
ROE 28.17% 14.79% 90.56% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 222.82 115.40 483.93 0.00 -
EPS 27.04 10.80 157.57 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.73 1.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.12 4.03 2.74 0.00 -
EPS 0.98 0.38 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0255 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 - -
Price 1.85 0.94 2.07 0.00 -
P/RPS 0.83 0.81 0.43 0.00 -
P/EPS 6.84 8.70 1.31 0.00 -
EY 14.62 11.49 76.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.29 1.19 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 22/11/05 23/11/04 19/11/03 - -
Price 1.62 1.05 2.15 0.00 -
P/RPS 0.73 0.91 0.44 0.00 -
P/EPS 5.99 9.72 1.36 0.00 -
EY 16.69 10.29 73.29 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.44 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment