[VELOCITY] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -127.47%
YoY- 87.99%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
Revenue 9,483 13,844 27,605 22,986 27,982 135,386 22,368 -12.36%
PBT -5,851 -6,804 -1,803 -1,306 16,621 2,836 -2,509 13.90%
Tax 161 -124 -118 -57 -43,125 -1,497 473 -15.27%
NP -5,690 -6,928 -1,921 -1,363 -26,504 1,339 -2,036 17.12%
-
NP to SH -5,690 -6,928 -1,921 -1,363 -11,348 28 -2,193 15.79%
-
Tax Rate - - - - 259.46% 52.79% - -
Total Cost 15,173 20,772 29,526 24,349 54,486 134,047 24,404 -7.04%
-
Net Worth 102,276 75,445 64,392 33,176 32,306 47,814 39,976 15.54%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
Net Worth 102,276 75,445 64,392 33,176 32,306 47,814 39,976 15.54%
NOSH 198,606 138,560 107,374 96,666 94,962 93,333 88,072 13.32%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
NP Margin -60.00% -50.04% -6.96% -5.93% -94.72% 0.99% -9.10% -
ROE -5.56% -9.18% -2.98% -4.11% -35.13% 0.06% -5.49% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
RPS 4.78 9.99 25.71 23.78 29.47 145.06 25.40 -22.65%
EPS -3.01 -5.00 -1.79 -1.41 -11.95 0.03 -2.49 2.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5151 0.5445 0.5997 0.3432 0.3402 0.5123 0.4539 1.96%
Adjusted Per Share Value based on latest NOSH - 101,477
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
RPS 0.69 1.00 2.00 1.66 2.03 9.80 1.62 -12.30%
EPS -0.41 -0.50 -0.14 -0.10 -0.82 0.00 -0.16 15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0546 0.0466 0.024 0.0234 0.0346 0.0289 15.55%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 30/12/11 -
Price 0.75 0.695 0.60 0.67 0.315 0.56 0.55 -
P/RPS 15.70 6.96 2.33 2.82 1.07 0.39 2.17 35.57%
P/EPS -26.17 -13.90 -33.54 -47.52 -2.64 1,866.67 -22.09 2.64%
EY -3.82 -7.19 -2.98 -2.10 -37.94 0.05 -4.53 -2.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.28 1.00 1.95 0.93 1.09 1.21 2.93%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 CAGR
Date 30/08/18 29/08/17 26/08/16 26/08/15 28/08/14 28/02/13 28/02/12 -
Price 0.82 0.65 0.60 0.65 0.36 0.47 0.60 -
P/RPS 17.17 6.51 2.33 2.73 1.22 0.32 2.36 35.69%
P/EPS -28.61 -13.00 -33.54 -46.10 -3.01 1,566.67 -24.10 2.67%
EY -3.49 -7.69 -2.98 -2.17 -33.19 0.06 -4.15 -2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.19 1.00 1.89 1.06 0.92 1.32 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment