[CAB] YoY Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- -0.38%
YoY- -34.71%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,940,146 1,755,908 1,715,710 1,773,462 1,707,722 1,397,232 1,042,710 10.89%
PBT 73,374 -10,848 -43,682 40,044 74,476 60,074 13,180 33.11%
Tax -22,478 -7,418 -2,596 -10,994 -17,732 -16,028 -3,628 35.50%
NP 50,896 -18,266 -46,278 29,050 56,744 44,046 9,552 32.14%
-
NP to SH 49,772 -5,016 -24,778 31,312 47,958 34,530 3,994 52.23%
-
Tax Rate 30.63% - - 27.45% 23.81% 26.68% 27.53% -
Total Cost 1,889,250 1,774,174 1,761,988 1,744,412 1,650,978 1,353,186 1,033,158 10.57%
-
Net Worth 467,300 455,375 443,067 465,296 408,515 263,153 181,545 17.05%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 467,300 455,375 443,067 465,296 408,515 263,153 181,545 17.05%
NOSH 698,008 690,508 690,508 647,881 626,187 177,806 151,287 29.01%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 2.62% -1.04% -2.70% 1.64% 3.32% 3.15% 0.92% -
ROE 10.65% -1.10% -5.59% 6.73% 11.74% 13.12% 2.20% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 278.17 254.49 251.70 274.43 275.90 785.82 689.22 -14.02%
EPS 7.14 -0.72 -3.70 4.84 7.76 19.42 2.64 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.65 0.72 0.66 1.48 1.20 -9.25%
Adjusted Per Share Value based on latest NOSH - 647,881
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 276.68 250.41 244.67 252.91 243.53 199.26 148.70 10.89%
EPS 7.10 -0.72 -3.53 4.47 6.84 4.92 0.57 52.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6664 0.6494 0.6319 0.6635 0.5826 0.3753 0.2589 17.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.50 0.425 0.27 0.60 0.895 2.25 1.61 -
P/RPS 0.18 0.17 0.11 0.22 0.32 0.29 0.23 -4.00%
P/EPS 7.01 -58.46 -7.43 12.38 11.55 11.59 60.98 -30.25%
EY 14.27 -1.71 -13.46 8.08 8.66 8.63 1.64 43.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.42 0.83 1.36 1.52 1.34 -9.21%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 12/06/20 30/05/19 30/05/18 30/05/17 25/05/16 -
Price 0.51 0.53 0.305 0.545 0.92 2.95 1.60 -
P/RPS 0.18 0.21 0.12 0.20 0.33 0.38 0.23 -4.00%
P/EPS 7.15 -72.90 -8.39 11.25 11.87 15.19 60.61 -29.95%
EY 13.99 -1.37 -11.92 8.89 8.42 6.58 1.65 42.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.47 0.76 1.39 1.99 1.33 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment