[SERNKOU] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 122,808 130,030 0 0 -
PBT 8,110 14,950 0 0 -
Tax -885 -3,033 0 0 -
NP 7,225 11,917 0 0 -
-
NP to SH 7,225 11,917 0 0 -
-
Tax Rate 10.91% 20.29% - - -
Total Cost 115,582 118,113 0 0 -
-
Net Worth 69,535 62,093 0 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 3,996 - - - -
Div Payout % 55.31% - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 69,535 62,093 0 0 -
NOSH 119,889 87,455 1 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.88% 9.17% 0.00% 0.00% -
ROE 10.39% 19.19% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 102.43 148.68 0.00 0.00 -
EPS 6.03 13.63 0.00 0.00 -
DPS 3.33 0.00 0.00 0.00 -
NAPS 0.58 0.71 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.12 10.72 0.00 0.00 -
EPS 0.60 0.98 0.00 0.00 -
DPS 0.33 0.00 0.00 0.00 -
NAPS 0.0573 0.0512 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 - - -
Price 0.53 0.92 0.00 0.00 -
P/RPS 0.52 0.62 0.00 0.00 -
P/EPS 8.79 6.75 0.00 0.00 -
EY 11.37 14.81 0.00 0.00 -
DY 6.29 0.00 0.00 0.00 -
P/NAPS 0.91 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 11/11/05 26/11/04 09/02/04 - -
Price 0.49 0.90 0.00 0.00 -
P/RPS 0.48 0.61 0.00 0.00 -
P/EPS 8.13 6.60 0.00 0.00 -
EY 12.30 15.14 0.00 0.00 -
DY 6.80 0.00 0.00 0.00 -
P/NAPS 0.84 1.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment