[EKA] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -7.91%
YoY- 28.11%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Revenue 41,222 25,400 25,256 13,154 23,910 90,335 97,235 -10.79%
PBT -1,079 -2,718 -3,702 -5,007 -34,439 -37,229 235 -
Tax -141 -82 -193 -159 333 71 -10 42.24%
NP -1,220 -2,800 -3,895 -5,166 -34,106 -37,158 225 -
-
NP to SH -1,220 -2,800 -3,895 -5,166 -34,106 -37,158 225 -
-
Tax Rate - - - - - - 4.26% -
Total Cost 42,442 28,200 29,151 18,320 58,016 127,493 97,010 -10.42%
-
Net Worth -34,319 -34,319 -31,200 -28,080 -21,837 14,402 21,315 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Net Worth -34,319 -34,319 -31,200 -28,080 -21,837 14,402 21,315 -
NOSH 312,000 312,000 312,000 312,000 311,965 240,038 118,421 13.76%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
NP Margin -2.96% -11.02% -15.42% -39.27% -142.64% -41.13% 0.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -258.00% 1.06% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 13.21 8.14 8.09 4.22 7.66 37.63 82.11 -21.59%
EPS -0.39 -0.90 -1.25 -1.66 -10.93 -15.48 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.10 -0.09 -0.07 0.06 0.18 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 13.21 8.14 8.09 4.22 7.66 28.95 31.17 -10.80%
EPS -0.39 -0.90 -1.25 -1.66 -10.93 -11.91 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.10 -0.09 -0.07 0.0462 0.0683 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 -
Price 0.07 0.055 0.065 0.085 0.065 0.16 0.25 -
P/RPS 0.53 0.68 0.80 2.02 0.85 0.43 0.30 7.87%
P/EPS -17.90 -6.13 -5.21 -5.13 -0.59 -1.03 131.58 -
EY -5.59 -16.32 -19.21 -19.48 -168.19 -96.75 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.67 1.39 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 25/03/21 21/02/20 27/02/19 28/02/18 28/02/17 29/08/14 30/08/13 -
Price 0.07 0.045 0.065 0.075 0.075 0.15 0.195 -
P/RPS 0.53 0.55 0.80 1.78 0.98 0.40 0.24 11.12%
P/EPS -17.90 -5.01 -5.21 -4.53 -0.69 -0.97 102.63 -
EY -5.59 -19.94 -19.21 -22.08 -145.77 -103.20 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.50 1.08 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment