[EKA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -43.88%
YoY- 28.11%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 30,909 19,531 6,848 25,400 18,900 12,405 5,880 201.41%
PBT -413 -343 -489 -2,718 -1,848 -1,253 -633 -24.71%
Tax -212 -267 -67 -82 -98 -82 -29 275.30%
NP -625 -610 -556 -2,800 -1,946 -1,335 -662 -3.75%
-
NP to SH -625 -610 -556 -2,800 -1,946 -1,335 -662 -3.75%
-
Tax Rate - - - - - - - -
Total Cost 31,534 20,141 7,404 28,200 20,846 13,740 6,542 184.53%
-
Net Worth -34,319 -34,319 -34,319 -34,319 -31,200 -31,200 -31,200 6.53%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -34,319 -34,319 -34,319 -34,319 -31,200 -31,200 -31,200 6.53%
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.02% -3.12% -8.12% -11.02% -10.30% -10.76% -11.26% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.91 6.26 2.19 8.14 6.06 3.98 1.88 201.96%
EPS -0.20 -0.20 -0.18 -0.90 -0.63 -0.43 -0.21 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 6.54%
Adjusted Per Share Value based on latest NOSH - 312,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.91 6.26 2.19 8.14 6.06 3.98 1.88 201.96%
EPS -0.20 -0.20 -0.18 -0.90 -0.63 -0.43 -0.21 -3.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 6.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.065 0.045 0.025 0.055 0.05 0.055 0.065 -
P/RPS 0.66 0.72 1.14 0.68 0.83 1.38 3.45 -66.69%
P/EPS -32.45 -23.02 -14.03 -6.13 -8.02 -12.85 -30.63 3.91%
EY -3.08 -4.34 -7.13 -16.32 -12.47 -7.78 -3.26 -3.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 27/08/20 30/06/20 21/02/20 25/11/19 30/08/19 30/05/19 -
Price 0.095 0.085 0.045 0.045 0.055 0.05 0.05 -
P/RPS 0.96 1.36 2.05 0.55 0.91 1.26 2.65 -49.08%
P/EPS -47.42 -43.48 -25.25 -5.01 -8.82 -11.69 -23.56 59.21%
EY -2.11 -2.30 -3.96 -19.94 -11.34 -8.56 -4.24 -37.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment