[SWSCAP] YoY Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
22-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -10.39%
YoY- 39.45%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 108,082 87,540 141,680 139,512 126,810 146,016 105,200 0.45%
PBT 3,228 606 -4,630 -5,690 -10,138 -6,268 192 59.98%
Tax 0 0 0 0 -16 -166 -408 -
NP 3,228 606 -4,630 -5,690 -10,154 -6,434 -216 -
-
NP to SH 3,150 110 -4,312 -5,802 -9,582 -6,352 -216 -
-
Tax Rate 0.00% 0.00% - - - - 212.50% -
Total Cost 104,854 86,934 146,310 145,202 136,964 152,450 105,416 -0.08%
-
Net Worth 58,402 61,050 56,677 57,893 65,784 70,163 69,670 -2.89%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 58,402 61,050 56,677 57,893 65,784 70,163 69,670 -2.89%
NOSH 127,016 137,500 126,823 126,681 126,411 126,533 107,999 2.73%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 2.99% 0.69% -3.27% -4.08% -8.01% -4.41% -0.21% -
ROE 5.39% 0.18% -7.61% -10.02% -14.57% -9.05% -0.31% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 85.09 63.67 111.71 110.13 100.32 115.40 97.41 -2.22%
EPS 2.48 0.08 -3.40 -4.58 -7.58 -5.02 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.444 0.4469 0.457 0.5204 0.5545 0.6451 -5.48%
Adjusted Per Share Value based on latest NOSH - 126,960
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 35.76 28.96 46.87 46.15 41.95 48.31 34.80 0.45%
EPS 1.04 0.04 -1.43 -1.92 -3.17 -2.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1932 0.202 0.1875 0.1915 0.2176 0.2321 0.2305 -2.89%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.21 0.19 0.27 0.13 0.20 0.31 0.41 -
P/RPS 0.25 0.30 0.24 0.12 0.20 0.27 0.42 -8.27%
P/EPS 8.47 237.50 -7.94 -2.84 -2.64 -6.18 -205.00 -
EY 11.81 0.42 -12.59 -35.23 -37.90 -16.19 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.60 0.28 0.38 0.56 0.64 -5.35%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 20/04/12 25/04/11 14/04/10 22/04/09 25/04/08 30/04/07 28/04/06 -
Price 0.19 0.195 0.27 0.13 0.20 0.34 0.38 -
P/RPS 0.22 0.31 0.24 0.12 0.20 0.29 0.39 -9.09%
P/EPS 7.66 243.75 -7.94 -2.84 -2.64 -6.77 -190.00 -
EY 13.05 0.41 -12.59 -35.23 -37.90 -14.76 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.60 0.28 0.38 0.61 0.59 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment