[SWSCAP] YoY Cumulative Quarter Result on 28-Feb-2009 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
22-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -120.78%
YoY- 39.45%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 54,041 43,770 70,840 69,756 63,405 73,008 52,600 0.45%
PBT 1,614 303 -2,315 -2,845 -5,069 -3,134 96 59.98%
Tax 0 0 0 0 -8 -83 -204 -
NP 1,614 303 -2,315 -2,845 -5,077 -3,217 -108 -
-
NP to SH 1,575 55 -2,156 -2,901 -4,791 -3,176 -108 -
-
Tax Rate 0.00% 0.00% - - - - 212.50% -
Total Cost 52,427 43,467 73,155 72,601 68,482 76,225 52,708 -0.08%
-
Net Worth 58,402 61,050 56,677 57,893 65,784 70,163 69,670 -2.89%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 58,402 61,050 56,677 57,893 65,784 70,163 69,670 -2.89%
NOSH 127,016 137,500 126,823 126,681 126,411 126,533 107,999 2.73%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 2.99% 0.69% -3.27% -4.08% -8.01% -4.41% -0.21% -
ROE 2.70% 0.09% -3.80% -5.01% -7.28% -4.53% -0.16% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 42.55 31.83 55.86 55.06 50.16 57.70 48.70 -2.22%
EPS 1.24 0.04 -1.70 -2.29 -3.79 -2.51 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.444 0.4469 0.457 0.5204 0.5545 0.6451 -5.48%
Adjusted Per Share Value based on latest NOSH - 126,960
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 17.88 14.48 23.44 23.08 20.98 24.15 17.40 0.45%
EPS 0.52 0.02 -0.71 -0.96 -1.58 -1.05 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1932 0.202 0.1875 0.1915 0.2176 0.2321 0.2305 -2.89%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.21 0.19 0.27 0.13 0.20 0.31 0.41 -
P/RPS 0.49 0.60 0.48 0.24 0.40 0.54 0.84 -8.58%
P/EPS 16.94 475.00 -15.88 -5.68 -5.28 -12.35 -410.00 -
EY 5.90 0.21 -6.30 -17.62 -18.95 -8.10 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.60 0.28 0.38 0.56 0.64 -5.35%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 20/04/12 25/04/11 14/04/10 22/04/09 25/04/08 30/04/07 28/04/06 -
Price 0.19 0.195 0.27 0.13 0.20 0.34 0.38 -
P/RPS 0.45 0.61 0.48 0.24 0.40 0.59 0.78 -8.75%
P/EPS 15.32 487.50 -15.88 -5.68 -5.28 -13.55 -380.00 -
EY 6.53 0.21 -6.30 -17.62 -18.95 -7.38 -0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.60 0.28 0.38 0.61 0.59 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment