[SWSCAP] YoY Quarter Result on 29-Feb-2008 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -176.36%
YoY- 8.6%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 19,578 35,181 31,997 30,112 35,764 27,172 24,332 -3.55%
PBT -119 -2,291 -1,559 -3,680 -3,715 -840 2,503 -
Tax -1 0 0 33 17 33 -513 -64.63%
NP -120 -2,291 -1,559 -3,647 -3,698 -807 1,990 -
-
NP to SH -315 -2,069 -1,587 -3,518 -3,849 -808 1,990 -
-
Tax Rate - - - - - - 20.50% -
Total Cost 19,698 37,472 33,556 33,759 39,462 27,979 22,342 -2.07%
-
Net Worth 55,944 56,380 58,020 65,854 70,206 81,443 65,053 -2.48%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - 4,163 -
Div Payout % - - - - - - 209.20% -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 55,944 56,380 58,020 65,854 70,206 81,443 65,053 -2.48%
NOSH 126,000 126,158 126,960 126,546 126,611 126,250 83,263 7.14%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -0.61% -6.51% -4.87% -12.11% -10.34% -2.97% 8.18% -
ROE -0.56% -3.67% -2.74% -5.34% -5.48% -0.99% 3.06% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 15.54 27.89 25.20 23.80 28.25 21.52 29.22 -9.98%
EPS -0.25 -1.64 -1.25 -2.78 -3.04 -0.64 2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.444 0.4469 0.457 0.5204 0.5545 0.6451 0.7813 -8.98%
Adjusted Per Share Value based on latest NOSH - 126,546
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 6.48 11.64 10.59 9.96 11.83 8.99 8.05 -3.54%
EPS -0.10 -0.68 -0.53 -1.16 -1.27 -0.27 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
NAPS 0.1851 0.1865 0.1919 0.2179 0.2323 0.2694 0.2152 -2.47%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.19 0.27 0.13 0.20 0.31 0.41 0.90 -
P/RPS 1.22 0.97 0.52 0.84 1.10 1.90 3.08 -14.29%
P/EPS -76.00 -16.46 -10.40 -7.19 -10.20 -64.06 37.66 -
EY -1.32 -6.07 -9.62 -13.90 -9.81 -1.56 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.43 0.60 0.28 0.38 0.56 0.64 1.15 -15.11%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 14/04/10 22/04/09 25/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.195 0.27 0.13 0.20 0.34 0.38 0.90 -
P/RPS 1.25 0.97 0.52 0.84 1.20 1.77 3.08 -13.94%
P/EPS -78.00 -16.46 -10.40 -7.19 -11.18 -59.38 37.66 -
EY -1.28 -6.07 -9.62 -13.90 -8.94 -1.68 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.56 -
P/NAPS 0.44 0.60 0.28 0.38 0.61 0.59 1.15 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment