[CHGP] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -65.74%
YoY- 74.36%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 139,021 97,216 89,283 83,892 105,008 123,177 153,033 -1.58%
PBT 8,836 -1,143 -2,004 1,056 -406 -8,569 2,418 24.09%
Tax -1,289 3 145 -1,243 -243 1,077 1,987 -
NP 7,547 -1,140 -1,859 -187 -649 -7,492 4,405 9.38%
-
NP to SH 7,541 -1,166 -1,837 -179 -698 -7,675 4,050 10.91%
-
Tax Rate 14.59% - - 117.71% - - -82.18% -
Total Cost 131,474 98,356 91,142 84,079 105,657 130,669 148,628 -2.02%
-
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 115,873 99,493 81,818 65,100 75,399 44,509 52,982 13.92%
NOSH 297,110 276,371 272,727 210,000 290,000 139,090 139,428 13.43%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.43% -1.17% -2.08% -0.22% -0.62% -6.08% 2.88% -
ROE 6.51% -1.17% -2.25% -0.27% -0.93% -17.24% 7.64% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 46.79 35.18 32.74 39.95 36.21 88.56 109.76 -13.24%
EPS 2.54 -0.42 -0.67 -0.09 -0.24 -5.52 2.90 -2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.36 0.30 0.31 0.26 0.32 0.38 0.43%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.69 14.47 13.29 12.49 15.63 18.33 22.78 -1.59%
EPS 1.12 -0.17 -0.27 -0.03 -0.10 -1.14 0.60 10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1481 0.1218 0.0969 0.1122 0.0662 0.0789 13.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.425 0.45 0.105 0.11 0.14 0.165 0.21 -
P/RPS 0.91 1.28 0.32 0.28 0.39 0.19 0.19 29.81%
P/EPS 16.74 -106.66 -15.59 -129.05 -58.17 -2.99 7.23 15.01%
EY 5.97 -0.94 -6.41 -0.77 -1.72 -33.44 13.83 -13.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.25 0.35 0.35 0.54 0.52 0.55 12.06%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 -
Price 0.44 0.515 0.115 0.09 0.15 0.145 0.22 -
P/RPS 0.94 1.46 0.35 0.23 0.41 0.16 0.20 29.40%
P/EPS 17.34 -122.07 -17.07 -105.59 -62.32 -2.63 7.57 14.80%
EY 5.77 -0.82 -5.86 -0.95 -1.60 -38.05 13.20 -12.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.43 0.38 0.29 0.58 0.45 0.58 11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment