[CHGP] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 44.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 214,832 168,504 127,940 96,632 0 -
PBT 33,008 23,436 16,204 14,464 0 -
Tax -8,948 -5,672 -4,468 -4,320 0 -
NP 24,060 17,764 11,736 10,144 0 -
-
NP to SH 21,980 17,112 11,736 10,144 0 -
-
Tax Rate 27.11% 24.20% 27.57% 29.87% - -
Total Cost 190,772 150,740 116,204 86,488 0 -
-
Net Worth 103,031 92,689 60,367 41,476 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 103,031 92,689 60,367 41,476 0 -
NOSH 137,375 142,600 73,350 63,400 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 11.20% 10.54% 9.17% 10.50% 0.00% -
ROE 21.33% 18.46% 19.44% 24.46% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 156.38 118.17 174.42 152.42 0.00 -
EPS 16.00 12.00 16.00 16.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.65 0.823 0.6542 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,400
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 32.50 25.49 19.35 14.62 0.00 -
EPS 3.32 2.59 1.78 1.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1402 0.0913 0.0627 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 - - -
Price 1.04 1.05 1.69 0.00 0.00 -
P/RPS 0.67 0.89 0.97 0.00 0.00 -
P/EPS 6.50 8.75 10.56 0.00 0.00 -
EY 15.38 11.43 9.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.62 2.05 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/07 24/05/06 26/05/05 31/05/04 - -
Price 1.21 1.16 1.55 1.47 0.00 -
P/RPS 0.77 0.98 0.89 0.96 0.00 -
P/EPS 7.56 9.67 9.69 9.19 0.00 -
EY 13.22 10.34 10.32 10.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.78 1.88 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment