[CHGP] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -262.64%
YoY- -84.4%
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 139,619 151,436 124,648 94,410 78,641 89,053 103,429 5.12%
PBT 7,844 6,401 10,430 -4,634 -2,294 1,217 -961 -
Tax -4,156 -3,014 -1,504 614 81 -1,334 -7 189.62%
NP 3,688 3,387 8,926 -4,020 -2,213 -117 -968 -
-
NP to SH 3,704 3,410 8,873 -4,018 -2,179 -108 -1,033 -
-
Tax Rate 52.98% 47.09% 14.42% - - 109.61% - -
Total Cost 135,931 148,049 115,722 98,430 80,854 89,170 104,397 4.49%
-
Net Worth 118,568 118,823 106,917 96,954 102,062 84,475 71,355 8.82%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 118,568 118,823 106,917 96,954 102,062 84,475 71,355 8.82%
NOSH 297,445 297,110 297,110 277,013 275,844 272,500 274,444 1.34%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.64% 2.24% 7.16% -4.26% -2.81% -0.13% -0.94% -
ROE 3.12% 2.87% 8.30% -4.14% -2.13% -0.13% -1.45% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 47.10 50.98 44.30 34.08 28.51 32.68 37.69 3.78%
EPS 1.25 1.15 3.15 -1.45 -0.79 -0.04 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.38 0.35 0.37 0.31 0.26 7.43%
Adjusted Per Share Value based on latest NOSH - 277,017
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.78 22.54 18.55 14.05 11.70 13.25 15.39 5.12%
EPS 0.55 0.51 1.32 -0.60 -0.32 -0.02 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1765 0.1769 0.1591 0.1443 0.1519 0.1257 0.1062 8.82%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.285 0.35 0.45 0.34 0.11 0.15 0.14 -
P/RPS 0.61 0.69 1.02 1.00 0.39 0.46 0.37 8.68%
P/EPS 22.81 30.49 14.27 -23.44 -13.93 -378.47 -37.19 -
EY 4.38 3.28 7.01 -4.27 -7.18 -0.26 -2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.88 1.18 0.97 0.30 0.48 0.54 4.66%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 24/05/19 30/05/18 26/05/17 30/05/16 29/05/15 28/05/14 -
Price 0.345 0.32 0.46 0.405 0.11 0.13 0.145 -
P/RPS 0.73 0.63 1.04 1.19 0.39 0.40 0.38 11.48%
P/EPS 27.61 27.88 14.59 -27.92 -13.93 -328.01 -38.52 -
EY 3.62 3.59 6.86 -3.58 -7.18 -0.30 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.80 1.21 1.16 0.30 0.42 0.56 7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment