[BTM] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 44.96%
YoY- -13.98%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 11,812 7,860 10,052 17,396 25,692 22,148 21,360 -9.39%
PBT -4,420 -3,620 -2,828 -5,700 -5,008 -7,520 -8,304 -9.96%
Tax 0 0 0 -8 0 68 8,304 -
NP -4,420 -3,620 -2,828 -5,708 -5,008 -7,452 0 -
-
NP to SH -4,420 -3,620 -2,828 -5,708 -5,008 -7,452 -8,264 -9.89%
-
Tax Rate - - - - - - - -
Total Cost 16,232 11,480 12,880 23,104 30,700 29,600 21,360 -4.46%
-
Net Worth 9,417 12,028 7,069 11,665 13,399 16,608 24,800 -14.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 9,417 12,028 7,069 11,665 13,399 16,608 24,800 -14.89%
NOSH 31,392 28,639 27,192 27,129 19,999 20,010 20,000 7.79%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -37.42% -46.06% -28.13% -32.81% -19.49% -33.65% 0.00% -
ROE -46.93% -30.10% -40.00% -48.93% -37.37% -44.87% -33.32% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 37.63 27.44 36.97 64.12 128.46 110.68 106.80 -15.94%
EPS -14.08 -12.64 -10.40 -21.04 -25.04 -37.24 -41.32 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.42 0.26 0.43 0.67 0.83 1.24 -21.04%
Adjusted Per Share Value based on latest NOSH - 27,129
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 0.94 0.63 0.80 1.38 2.04 1.76 1.70 -9.39%
EPS -0.35 -0.29 -0.23 -0.45 -0.40 -0.59 -0.66 -10.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0096 0.0056 0.0093 0.0107 0.0132 0.0197 -14.85%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.44 0.56 0.35 0.51 1.10 0.61 1.35 -
P/RPS 1.17 2.04 0.95 0.80 0.86 0.55 1.26 -1.22%
P/EPS -3.12 -4.43 -3.37 -2.42 -4.39 -1.64 -3.27 -0.77%
EY -32.00 -22.57 -29.71 -41.25 -22.76 -61.05 -30.61 0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.33 1.35 1.19 1.64 0.73 1.09 5.10%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 31/05/06 30/05/05 31/05/04 28/05/03 28/05/02 -
Price 0.14 0.38 0.68 0.49 0.90 0.85 1.30 -
P/RPS 0.37 1.38 1.84 0.76 0.70 0.77 1.22 -18.01%
P/EPS -0.99 -3.01 -6.54 -2.33 -3.59 -2.28 -3.15 -17.52%
EY -100.57 -33.26 -15.29 -42.94 -27.82 -43.81 -31.78 21.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.90 2.62 1.14 1.34 1.02 1.05 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment