[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 4.43%
YoY- 19.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 424,756 306,564 272,616 181,844 160,980 132,068 38,752 42.51%
PBT 13,772 40,228 11,104 15,952 13,912 18,116 4,200 19.20%
Tax 2,572 -2,680 1,992 648 152 -1,580 -140 -
NP 16,344 37,548 13,096 16,600 14,064 16,536 4,060 22.88%
-
NP to SH 16,200 37,412 12,928 16,840 14,044 16,536 4,060 22.72%
-
Tax Rate -18.68% 6.66% -17.94% -4.06% -1.09% 8.72% 3.33% -
Total Cost 408,412 269,016 259,520 165,244 146,916 115,532 34,692 44.02%
-
Net Worth 217,018 196,369 172,744 128,568 0 103,576 11,971 53.52%
Dividend
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - 167 - - - - -
Div Payout % - - 1.29% - - - - -
Equity
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 217,018 196,369 172,744 128,568 0 103,576 11,971 53.52%
NOSH 152,830 145,458 139,310 126,047 451,162 450,333 86,752 8.73%
Ratio Analysis
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.85% 12.25% 4.80% 9.13% 8.74% 12.52% 10.48% -
ROE 7.46% 19.05% 7.48% 13.10% 0.00% 15.96% 33.91% -
Per Share
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 277.93 210.76 195.69 144.27 35.68 29.33 44.67 31.05%
EPS 10.60 25.72 9.28 13.36 11.16 3.60 4.68 12.85%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.35 1.24 1.02 0.00 0.23 0.138 41.18%
Adjusted Per Share Value based on latest NOSH - 126,047
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 139.00 100.32 89.22 59.51 52.68 43.22 12.68 42.51%
EPS 5.30 12.24 4.23 5.51 4.60 5.41 1.33 22.69%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 0.7102 0.6426 0.5653 0.4207 0.00 0.339 0.0392 53.51%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 31/01/11 29/01/10 30/01/09 30/04/07 28/04/06 29/04/05 - -
Price 2.59 3.46 0.80 1.37 1.40 1.55 0.00 -
P/RPS 0.93 1.64 0.41 0.95 3.92 5.29 0.00 -
P/EPS 24.43 13.45 8.62 10.25 44.97 42.21 0.00 -
EY 4.09 7.43 11.60 9.75 2.22 2.37 0.00 -
DY 0.00 0.00 0.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.56 0.65 1.34 0.00 6.74 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 31/03/11 03/03/10 27/03/09 27/06/07 01/06/06 23/06/05 24/06/04 -
Price 2.40 3.38 0.85 1.47 1.50 1.48 0.00 -
P/RPS 0.86 1.60 0.43 1.02 4.20 5.05 0.00 -
P/EPS 22.64 13.14 9.16 11.00 48.19 40.31 0.00 -
EY 4.42 7.61 10.92 9.09 2.08 2.48 0.00 -
DY 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.50 0.69 1.44 0.00 6.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment