[ADVENTA] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 181,844 160,980 132,068 38,752 0 -
PBT 15,952 13,912 18,116 4,200 0 -
Tax 648 152 -1,580 -140 0 -
NP 16,600 14,064 16,536 4,060 0 -
-
NP to SH 16,840 14,044 16,536 4,060 0 -
-
Tax Rate -4.06% -1.09% 8.72% 3.33% - -
Total Cost 165,244 146,916 115,532 34,692 0 -
-
Net Worth 128,568 0 103,576 11,971 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 128,568 0 103,576 11,971 0 -
NOSH 126,047 451,162 450,333 86,752 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 9.13% 8.74% 12.52% 10.48% 0.00% -
ROE 13.10% 0.00% 15.96% 33.91% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 144.27 35.68 29.33 44.67 0.00 -
EPS 13.36 11.16 3.60 4.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.00 0.23 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,752
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 59.51 52.68 43.22 12.68 0.00 -
EPS 5.51 4.60 5.41 1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4207 0.00 0.339 0.0392 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/07 28/04/06 29/04/05 - - -
Price 1.37 1.40 1.55 0.00 0.00 -
P/RPS 0.95 3.92 5.29 0.00 0.00 -
P/EPS 10.25 44.97 42.21 0.00 0.00 -
EY 9.75 2.22 2.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 6.74 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/06/07 01/06/06 23/06/05 24/06/04 - -
Price 1.47 1.50 1.48 0.00 0.00 -
P/RPS 1.02 4.20 5.05 0.00 0.00 -
P/EPS 11.00 48.19 40.31 0.00 0.00 -
EY 9.09 2.08 2.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 6.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment