[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2010 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
03-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- 120.54%
YoY- 189.39%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Revenue 14,212 10,280 424,756 306,564 272,616 181,844 224,901 -42.40%
PBT 785,432 -2,232 13,772 40,228 11,104 15,952 19,197 109.90%
Tax 5,344 12,308 2,572 -2,680 1,992 648 1,116 36.73%
NP 790,776 10,076 16,344 37,548 13,096 16,600 20,313 107.82%
-
NP to SH 790,776 10,844 16,200 37,412 12,928 16,840 20,145 108.17%
-
Tax Rate -0.68% - -18.68% 6.66% -17.94% -4.06% -5.81% -
Total Cost -776,564 204 408,412 269,016 259,520 165,244 204,588 -
-
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,437 -11.09%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Div - - - - 167 - 6,108 -
Div Payout % - - - - 1.29% - 30.32% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Net Worth 90,143 217,492 217,018 196,369 172,744 128,568 162,437 -11.09%
NOSH 152,786 153,163 152,830 145,458 139,310 126,047 138,835 1.93%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
NP Margin 5,564.14% 98.02% 3.85% 12.25% 4.80% 9.13% 9.03% -
ROE 877.24% 4.99% 7.46% 19.05% 7.48% 13.10% 12.40% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 9.30 6.71 277.93 210.76 195.69 144.27 161.99 -43.49%
EPS 517.56 7.08 10.60 25.72 9.28 13.36 14.51 104.22%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 4.40 -
NAPS 0.59 1.42 1.42 1.35 1.24 1.02 1.17 -12.78%
Adjusted Per Share Value based on latest NOSH - 145,458
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
RPS 4.65 3.36 139.00 100.32 89.22 59.51 73.60 -42.40%
EPS 258.79 3.55 5.30 12.24 4.23 5.51 6.59 108.19%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 2.00 -
NAPS 0.295 0.7118 0.7102 0.6426 0.5653 0.4207 0.5316 -11.09%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 30/04/07 31/01/08 -
Price 0.27 1.64 2.59 3.46 0.80 1.37 1.39 -
P/RPS 2.90 24.43 0.93 1.64 0.41 0.95 0.00 -
P/EPS 0.05 23.16 24.43 13.45 8.62 10.25 0.00 -
EY 1,916.93 4.32 4.09 7.43 11.60 9.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
P/NAPS 0.46 1.15 1.82 2.56 0.65 1.34 1.14 -16.58%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 31/01/08 CAGR
Date 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 27/06/07 28/03/08 -
Price 0.32 1.53 2.40 3.38 0.85 1.47 1.19 -
P/RPS 3.44 22.80 0.86 1.60 0.43 1.02 0.00 -
P/EPS 0.06 21.61 22.64 13.14 9.16 11.00 0.00 -
EY 1,617.41 4.63 4.42 7.61 10.92 9.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.14 0.00 0.00 -
P/NAPS 0.54 1.08 1.69 2.50 0.69 1.44 0.98 -11.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment