[ADVENTA] QoQ Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -73.89%
YoY- 19.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 224,901 162,273 96,512 45,461 173,522 125,607 79,651 99.39%
PBT 19,197 13,834 8,567 3,988 15,196 8,281 6,171 112.66%
Tax 1,116 431 639 162 1,072 50 43 771.40%
NP 20,313 14,265 9,206 4,150 16,268 8,331 6,214 119.78%
-
NP to SH 20,145 14,286 9,243 4,210 16,125 8,303 6,188 119.18%
-
Tax Rate -5.81% -3.12% -7.46% -4.06% -7.05% -0.60% -0.70% -
Total Cost 204,588 148,008 87,306 41,311 157,254 117,276 73,437 97.62%
-
Net Worth 162,437 138,209 132,410 128,568 124,741 0 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div 6,108 - - - - - - -
Div Payout % 30.32% - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 162,437 138,209 132,410 128,568 124,741 0 0 -
NOSH 138,835 129,168 128,553 126,047 126,001 126,081 126,036 6.64%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 9.03% 8.79% 9.54% 9.13% 9.38% 6.63% 7.80% -
ROE 12.40% 10.34% 6.98% 3.27% 12.93% 0.00% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 161.99 125.63 75.08 36.07 137.71 99.62 63.20 86.96%
EPS 14.51 11.06 7.19 3.34 12.80 6.59 4.91 105.52%
DPS 4.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.03 1.02 0.99 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,047
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 73.60 53.10 31.58 14.88 56.79 41.11 26.07 99.37%
EPS 6.59 4.68 3.02 1.38 5.28 2.72 2.03 118.77%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5316 0.4523 0.4333 0.4207 0.4082 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.39 1.57 1.74 1.37 0.80 0.92 0.99 -
P/RPS 0.00 1.25 2.32 3.80 0.58 0.92 1.57 -
P/EPS 0.00 14.20 24.20 41.02 6.25 13.97 20.16 -
EY 0.00 7.04 4.13 2.44 16.00 7.16 4.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.47 1.69 1.34 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 -
Price 1.19 1.49 1.48 1.47 0.84 0.91 0.94 -
P/RPS 0.00 1.19 1.97 4.08 0.61 0.91 1.49 -
P/EPS 0.00 13.47 20.58 44.01 6.56 13.82 19.15 -
EY 0.00 7.42 4.86 2.27 15.24 7.24 5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.39 1.44 1.44 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment