[BIOSIS] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 222.73%
YoY- 157.25%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 10,317 13,711 9,278 11,780 11,192 9,210 9,298 1.74%
PBT -835 -14 462 614 404 852 1,878 -
Tax 0 -192 93 -259 -266 -280 -1,178 -
NP -835 -206 555 355 138 572 700 -
-
NP to SH -649 -378 555 355 138 571 1,589 -
-
Tax Rate - - -20.13% 42.18% 65.84% 32.86% 62.73% -
Total Cost 11,152 13,917 8,723 11,425 11,054 8,638 8,598 4.42%
-
Net Worth 47,272 61,927 52,282 51,636 53,576 50,755 17,375 18.14%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 47,272 61,927 52,282 51,636 53,576 50,755 17,375 18.14%
NOSH 80,123 80,425 80,434 80,681 81,176 79,305 28,024 19.12%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -8.09% -1.50% 5.98% 3.01% 1.23% 6.21% 7.53% -
ROE -1.37% -0.61% 1.06% 0.69% 0.26% 1.13% 9.15% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.88 17.05 11.53 14.60 13.79 11.61 33.18 -14.58%
EPS -0.81 -0.47 0.69 0.44 0.17 0.72 5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.77 0.65 0.64 0.66 0.64 0.62 -0.82%
Adjusted Per Share Value based on latest NOSH - 80,681
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.86 13.10 8.86 11.25 10.69 8.80 8.88 1.75%
EPS -0.62 -0.36 0.53 0.34 0.13 0.55 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4516 0.5915 0.4994 0.4932 0.5118 0.4848 0.166 18.14%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.56 0.30 0.34 0.44 0.38 0.41 0.00 -
P/RPS 4.35 1.76 2.95 3.01 2.76 3.53 0.00 -
P/EPS -69.14 -63.83 49.28 100.00 223.53 56.94 0.00 -
EY -1.45 -1.57 2.03 1.00 0.45 1.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.39 0.52 0.69 0.58 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 02/09/08 29/08/07 28/08/06 30/08/05 24/08/04 -
Price 0.55 0.45 0.43 0.44 0.36 0.40 0.60 -
P/RPS 4.27 2.64 3.73 3.01 2.61 3.44 1.81 15.37%
P/EPS -67.90 -95.74 62.32 100.00 211.76 55.56 10.58 -
EY -1.47 -1.04 1.60 1.00 0.47 1.80 9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.58 0.66 0.69 0.55 0.63 0.97 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment