[BIOSIS] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 111.5%
YoY- -95.95%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 57,509 50,045 41,701 57,084 39,455 34,684 0 -
PBT -2,017 -1,646 1,006 1,575 4,977 6,811 0 -
Tax -591 -395 61 -1,425 -1,274 -3,027 0 -
NP -2,608 -2,041 1,067 150 3,703 3,784 0 -
-
NP to SH -2,750 -2,384 1,067 150 3,703 5,731 0 -
-
Tax Rate - - -6.06% 90.48% 25.60% 44.44% - -
Total Cost 60,117 52,086 40,634 56,934 35,752 30,900 0 -
-
Net Worth 52,140 51,135 52,146 47,999 51,915 41,988 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 52,140 51,135 52,146 47,999 51,915 41,988 0 -
NOSH 84,097 79,899 80,225 75,000 79,869 68,834 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.53% -4.08% 2.56% 0.26% 9.39% 10.91% 0.00% -
ROE -5.27% -4.66% 2.05% 0.31% 7.13% 13.65% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 68.38 62.64 51.98 76.11 49.40 50.39 0.00 -
EPS -3.44 -2.55 1.33 0.19 4.63 8.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.65 0.64 0.65 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,846
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 54.93 47.80 39.83 54.53 37.69 33.13 0.00 -
EPS -2.63 -2.28 1.02 0.14 3.54 5.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4981 0.4885 0.4981 0.4585 0.4959 0.4011 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.36 0.34 0.42 0.41 0.38 0.56 0.00 -
P/RPS 0.53 0.54 0.81 0.54 0.77 1.11 0.00 -
P/EPS -11.01 -11.40 31.58 205.00 8.20 6.73 0.00 -
EY -9.08 -8.78 3.17 0.49 12.20 14.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.65 0.64 0.58 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 21/02/06 23/02/05 - -
Price 0.69 0.30 0.58 0.39 0.40 0.52 0.00 -
P/RPS 1.01 0.48 1.12 0.51 0.81 1.03 0.00 -
P/EPS -21.10 -10.05 43.61 195.00 8.63 6.25 0.00 -
EY -4.74 -9.95 2.29 0.51 11.59 16.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.47 0.89 0.61 0.62 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment